XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT AND GEOGRAPHIC REPORTING (Tables)
9 Months Ended
May 31, 2021
Segment Reporting [Abstract]  
Schedule of consolidated results from reportable segments
                        
(in thousands) Three Months Ended May 31, 2021
  Simulations Plus  Cognigen  DILIsym  Lixoft  Eliminations   Total 
Revenues $7,916  $2,536  $1,331  $994  $   $12,777 
Income from operations before income taxes $4,128  $85  $82  $247  $   $4,542 
Total assets $168,235  $13,044  $14,835  $21,738  $(38,769)  $179,083 
Capital expenditures $315  $57  $11  $  $   $383 
Capitalized software costs $622  $7  $43  $127  $   $799 
Depreciation and amortization $470  $75  $148  $193  $   $886 

 

 

(in thousands) Three Months Ended May 31, 2020
  Simulations Plus  Cognigen  DILIsym  Lixoft*  Eliminations   Total 
Revenues $6,728  $3,039  $1,909  $622  $   $12,298 
Income from operations before income taxes $2,518  $610  $414  $315  $   $3,857 
Total assets $57,145  $10,730  $14,288  $19,424  $(40,008)  $61,579 
Capital expenditures $7  $12  $13  $  $   $32 
Capitalized software costs $494  $4  $32  $76  $   $606 
Depreciation and amortization $430  $88  $151  $119  $   $788 

 

*Lixoft was purchased on April 1, 2020.

(in thousands) Nine Months Ended May 31, 2021
  Simulations Plus  Cognigen  DILIsym  Lixoft  Eliminations   Total 
Revenues $19,994  $7,987  $4,817  $3,827  $   $36,625 
Income from operations before income taxes $8,614  $570  $297  $1,598  $   $11,079 
Total assets $168,235  $13,044  $14,835  $21,738  $(38,769)  $179,083 
Capital expenditures $686  $246  $16  $18  $   $966 
Capitalized software costs $1,778  $12  $121  $362  $   $2,273 
Depreciation and amortization $1,406  $240  $446  $570  $   $2,662 

 

 

(in thousands) Nine Months Ended May 31, 2020
  Simulations Plus  Cognigen  DILIsym  Lixoft*  Eliminations   Total 
Revenues $17,559  $8,176  $5,692  $622  $   $32,049 
Income from operations before income taxes $6,426  $926  $1,735  $315  $   $9,402 
Total assets $57,145  $10,730  $14,288  $19,424  $(40,008)  $61,579 
Capital expenditures $24  $53  $29  $  $   $106 
Capitalized software costs $1,524  $40  $93  $76  $   $1,733 
Depreciation and amortization $1,301  $263  $451  $119  $   $2,134 

 

*Lixoft was purchased on April 1, 2020.

Schedule of geographical revenues
                               
(in thousands) Three Months Ended May 31, 2021
    Americas     EMEA     Asia Pacific     Total  
Simulations Plus   $ 4,969     $ 1,301     $ 1,646     $ 7,916  
Cognigen     2,536                   2,536  
DILIsym     1,285       46             1,331  
Lixoft     861       115       18       994  
Total   $ 9,651     $ 1,462     $ 1,664     $ 12,777  

 

(in thousands)

Three Months Ended May 31, 2020

   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $3,401   $1,719   $1,608   $6,728 
Cognigen   3,039            3,039 
DILIsym   1,685    130    94    1,909 
Lixoft*   537    85        622 
Total  $8,662   $1,934   $1,702   $12,298 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands) Nine Months Ended May 31, 2021
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $10,372   $5,540   $4,082   $19,994 
Cognigen   7,987            7,987 
DILIsym   4,678    112    27    4,817 
Lixoft   2,399    1,370    58    3,827 
Total  $25,436   $7,022   $4,167   $36,625 

 

 

(in thousands)

Nine Months Ended May 31, 2020

   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $8,555   $4,476   $4,528   $17,559 
Cognigen   8,176            8,176 
DILIsym   4,890    581    221    5,692 
Lixoft*   537    85        622 
Total  $22,158   $5,142   $4,749   $32,049 

 

*Lixoft was purchased on April 1, 2021.