XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
May 31, 2021
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Property and Equipment estimated useful lives  
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Lease, Cost [Table Text Block]
      
(in thousands)     
Right-of-use assets  $1,405 
Lease liabilities, current  $426 
Lease liabilities, long-term  $980 
Operating lease costs  $455 
Weighted average remaining lease term   2.8 years 
Weighted average discount rate   3.79% 
Schedule of reconciliation of goodwill
Schedule of reconciliation of goodwill                    
(in thousands)  Cognigen   DILIsym   Lixoft   Total 
Balance, August 31, 2020  $4,789   $5,598   $2,534   $12,921 
Addition                
Impairments                
Balance, May 31, 2021  $4,789   $5,598   $2,534   $12,921 
Schedule of fair value measurements
May 31, 2021:                   
Schedule of fair value measurements                    
(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $58,811   $   $   $58,811 
Short-term investments  $60,948   $   $   $60,948 
Acquisition-related contingent consideration obligations  $   $   $5,095   $5,095 

 

August 31, 2020:

 

(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $49,207   $   $   $49,207 
Short-term investments  $66,804   $   $   $66,804 
Acquisition-related contingent consideration obligations  $   $   $4,731   $4,731 
Reconciliation of contingent consideration

 

The following is a reconciliation of contingent consideration value: 

(in thousands)     
Value at August 31, 2020  $4,731 
Contingent consideration payments    
Change in value of contingent consideration   364 
Value at May 31, 2021  $5,095 
Schedule of Finite-Lived Intangible Assets
The following table summarizes intellectual property as of May 31, 2021:               
                  
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $69   $6 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    4,225    1,775 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,267    1,583 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    14    36 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    584    7,426 
      $16,985   $6,159   $10,826 

 

The following table summarizes intellectual property as of August 31, 2020:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $64   $11 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    3,775    2,225 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,029    1,821 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    10    40 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    209    7,801 
      $16,985   $5,087   $11,898 
Schedule of other intangible assets
The following table summarizes our other intangible assets as of May 31, 2021:           
Schedule of other intangible assets                  
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Cognigen                  
Customer relationships  Straight line 8 years  $1,100   $928   $172 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    760    1,140 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    80     
Lixoft                  
Customer relationships  Straight line 14 years   2,550    213    2,337 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    23    37 
      $8,650   $2,054   $6,596 

 

The following table summarizes our other intangible assets as of August 31, 2020:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net Book
Value
 
Cognigen                  
Customer relationships  Straight line 8 years  $1,100   $825   $275 
Trade name  None   500        500 
Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
Customer relationships  Straight line 10 years   1,900    618    1,282 
Trade name  None   860        860 
Covenants not to compete  Straight line 4 years   80    65    15 
Lixoft                  
Customer relationships  Straight line 14 years   2,550    76    2,474 
Trade name  None   1,550        1,550 
Covenants not to compete  Straight line 3 years   60    8    52 
      $8,650   $1,642   $7,008 
Schedule of earnings per share
                     
(in thousands)  Three Months ended May 31,   Nine Months Ended May 31, 
   2021   2020   2021   2020 
Numerator:                
Net income attributable to common shareholders  $3,787   $2,936   $9,477   $7,144 
                     
Denominator:                    
Weighted-average number of common shares outstanding during the period   20,105    17,735    20,014    17,661 
Dilutive effect of stock options   697    692    736    673 
Common stock and common stock equivalents used for diluted earnings per share   20,802    18,427    20,750    18,334