XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT AND GEOGRAPHIC REPORTING
9 Months Ended
May 31, 2021
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC REPORTING

NOTE 10: SEGMENT AND GEOGRAPHIC REPORTING

 

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each segment and consolidated results are as follows for the three and nine months ended May 31, 2021 and 2020: 

                        
(in thousands) Three Months Ended May 31, 2021
  Simulations Plus  Cognigen  DILIsym  Lixoft  Eliminations   Total 
Revenues $7,916  $2,536  $1,331  $994  $   $12,777 
Income from operations before income taxes $4,128  $85  $82  $247  $   $4,542 
Total assets $168,235  $13,044  $14,835  $21,738  $(38,769)  $179,083 
Capital expenditures $315  $57  $11  $  $   $383 
Capitalized software costs $622  $7  $43  $127  $   $799 
Depreciation and amortization $470  $75  $148  $193  $   $886 

 

 

(in thousands) Three Months Ended May 31, 2020
  Simulations Plus  Cognigen  DILIsym  Lixoft*  Eliminations   Total 
Revenues $6,728  $3,039  $1,909  $622  $   $12,298 
Income from operations before income taxes $2,518  $610  $414  $315  $   $3,857 
Total assets $57,145  $10,730  $14,288  $19,424  $(40,008)  $61,579 
Capital expenditures $7  $12  $13  $  $   $32 
Capitalized software costs $494  $4  $32  $76  $   $606 
Depreciation and amortization $430  $88  $151  $119  $   $788 

 

*Lixoft was purchased on April 1, 2020.

(in thousands) Nine Months Ended May 31, 2021
  Simulations Plus  Cognigen  DILIsym  Lixoft  Eliminations   Total 
Revenues $19,994  $7,987  $4,817  $3,827  $   $36,625 
Income from operations before income taxes $8,614  $570  $297  $1,598  $   $11,079 
Total assets $168,235  $13,044  $14,835  $21,738  $(38,769)  $179,083 
Capital expenditures $686  $246  $16  $18  $   $966 
Capitalized software costs $1,778  $12  $121  $362  $   $2,273 
Depreciation and amortization $1,406  $240  $446  $570  $   $2,662 

 

 

(in thousands) Nine Months Ended May 31, 2020
  Simulations Plus  Cognigen  DILIsym  Lixoft*  Eliminations   Total 
Revenues $17,559  $8,176  $5,692  $622  $   $32,049 
Income from operations before income taxes $6,426  $926  $1,735  $315  $   $9,402 
Total assets $57,145  $10,730  $14,288  $19,424  $(40,008)  $61,579 
Capital expenditures $24  $53  $29  $  $   $106 
Capitalized software costs $1,524  $40  $93  $76  $   $1,733 
Depreciation and amortization $1,301  $263  $451  $119  $   $2,134 

 

*Lixoft was purchased on April 1, 2020.

 

In addition, we allocate revenues to geographic areas based on the locations of our customers. Geographical revenues for the three and nine months ended May 31, 2021 and 2020 were as follows: 

                               
(in thousands) Three Months Ended May 31, 2021
    Americas     EMEA     Asia Pacific     Total  
Simulations Plus   $ 4,969     $ 1,301     $ 1,646     $ 7,916  
Cognigen     2,536                   2,536  
DILIsym     1,285       46             1,331  
Lixoft     861       115       18       994  
Total   $ 9,651     $ 1,462     $ 1,664     $ 12,777  

 

(in thousands)

Three Months Ended May 31, 2020

   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $3,401   $1,719   $1,608   $6,728 
Cognigen   3,039            3,039 
DILIsym   1,685    130    94    1,909 
Lixoft*   537    85        622 
Total  $8,662   $1,934   $1,702   $12,298 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands) Nine Months Ended May 31, 2021
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $10,372   $5,540   $4,082   $19,994 
Cognigen   7,987            7,987 
DILIsym   4,678    112    27    4,817 
Lixoft   2,399    1,370    58    3,827 
Total  $25,436   $7,022   $4,167   $36,625 

 

 

(in thousands)

Nine Months Ended May 31, 2020

   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $8,555   $4,476   $4,528   $17,559 
Cognigen   8,176            8,176 
DILIsym   4,890    581    221    5,692 
Lixoft*   537    85        622 
Total  $22,158   $5,142   $4,749   $32,049 

 

*Lixoft was purchased on April 1, 2021.