XML 40 R28.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT AND GEOGRAPHIC REPORTING (Tables)
6 Months Ended
Feb. 28, 2021
Segment Reporting [Abstract]  
Schedule of consolidated results from reportable segments
                              
(in thousands)  Three Months Ended February 28, 2021 
   Simulations Plus   Cognigen   DILIsym   Lixoft*   Eliminations   Total 
Revenues  $6,646   $2,783   $2,114   $1,604   $   $13,147 
Income from operations before income taxes  $2,121   $279   $260   $826   $   $3,486 
Total assets  $165,712   $12,712   $15,242   $21,420   $(39,317)  $175,769 
Capital expenditures  $232   $126   $5   $15   $   $378 
Capitalized software costs  $588   $5   $35   $118   $   $746 
Depreciation and amortization  $485   $84   $149   $193   $   $911 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands)  Three Months Ended February 29, 2020 
   Simulations Plus   Cognigen   DILIsym   Eliminations   Total 
Revenues  $5,904   $2,750   $1,696   $   $10,350 
Income from operations  $2,004   $276   $546   $   $2,826 
Total assets  $42,881   $10,465   $13,555   $(17,702)  $49,199 
Capital expenditures  $9   $20   $13   $   $42 
Capitalized software costs  $573   $16   $31   $   $620 
Depreciation and amortization  $435   $89   $151   $   $675 

 

(in thousands)  Six Months Ended February 28, 2021 
   Simulations Plus   Cognigen   DILIsym   Lixoft*   Eliminations   Total 
Revenues  $12,078   $5,451   $3,486   $2,833   $   $23,848 
Income from operations before income taxes  $4,486   $485   $215   $1,351   $   $6,537 
Total assets  $165,712   $12,712   $15,242   $21,420   $(39,317)  $175,769 
Capital expenditures  $371   $189   $5   $18   $   $583 
Capitalized software costs  $1,156   $5   $78   $235   $   $1,474 
Depreciation and amortization  $936   $165   $298   $377   $   $1,776 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands)  Six Months Ended February 29, 2020 
   Simulations Plus   Cognigen   DILIsym   Eliminations   Total 
Revenues  $10,830   $5,137   $3,784   $   $19,751 
Income from operations  $3,907   $316   $1,322   $   $5,545 
Total assets  $42,881   $10,465   $13,555   $(17,702)  $49,199 
Capital expenditures  $17   $41   $15   $   $73 
Capitalized software costs  $1,030   $36   $61   $   $1,127 
Depreciation and amortization  $870   $175   $300   $   $1,345 
Schedule of geographical revenues
                    
(in thousands)  Three Months Ended February 28, 2021 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $2,884   $2,350   $1,412   $6,646 
Cognigen   2,783            2,783 
DILIsym   2,067    45    2    2,114 
Lixoft   928    676        1,604 
Total  $8,662   $3,071   $1,414   $13,147 

 

(in thousands)  Three Months Ended February 29, 2020 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $2,607   $1,610   $1,687   $5,904 
Cognigen   2,750            2,750 
DILIsym   1,469    126    101    1,696 
Total  $6,826   $1,736   $1,788   $10,350 

 

(in thousands)  Six Months Ended February 28, 2021 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $5,403   $4,239   $2,436   $12,078 
Cognigen   5,451            5,451 
DILIsym   3,393    66    27    3,486 
Lixoft   1,538    1,255    40    2,833 
Total  $15,785   $5,560   $2,503   $23,848 

 

(in thousands)  Six Months Ended February 29, 2020 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $5,153   $2,757   $2,920   $10,830 
Cognigen   5,137            5,137 
DILIsym   3,207    451    126    3,784 
Total  $13,497   $3,208   $3,046   $19,751