XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT AND GEOGRAPHIC REPORTING
6 Months Ended
Feb. 28, 2021
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC REPORTING

NOTE 10: SEGMENT AND GEOGRAPHIC REPORTING

 

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each segment and consolidated results are as follows for the three and six months ended February 28, 2021 and February 29, 2020:

 

                              
(in thousands)  Three Months Ended February 28, 2021 
   Simulations Plus   Cognigen   DILIsym   Lixoft*   Eliminations   Total 
Revenues  $6,646   $2,783   $2,114   $1,604   $   $13,147 
Income from operations before income taxes  $2,121   $279   $260   $826   $   $3,486 
Total assets  $165,712   $12,712   $15,242   $21,420   $(39,317)  $175,769 
Capital expenditures  $232   $126   $5   $15   $   $378 
Capitalized software costs  $588   $5   $35   $118   $   $746 
Depreciation and amortization  $485   $84   $149   $193   $   $911 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands)  Three Months Ended February 29, 2020 
   Simulations Plus   Cognigen   DILIsym   Eliminations   Total 
Revenues  $5,904   $2,750   $1,696   $   $10,350 
Income from operations  $2,004   $276   $546   $   $2,826 
Total assets  $42,881   $10,465   $13,555   $(17,702)  $49,199 
Capital expenditures  $9   $20   $13   $   $42 
Capitalized software costs  $573   $16   $31   $   $620 
Depreciation and amortization  $435   $89   $151   $   $675 

 

(in thousands)  Six Months Ended February 28, 2021 
   Simulations Plus   Cognigen   DILIsym   Lixoft*   Eliminations   Total 
Revenues  $12,078   $5,451   $3,486   $2,833   $   $23,848 
Income from operations before income taxes  $4,486   $485   $215   $1,351   $   $6,537 
Total assets  $165,712   $12,712   $15,242   $21,420   $(39,317)  $175,769 
Capital expenditures  $371   $189   $5   $18   $   $583 
Capitalized software costs  $1,156   $5   $78   $235   $   $1,474 
Depreciation and amortization  $936   $165   $298   $377   $   $1,776 

 

*Lixoft was purchased on April 1, 2020.

 

(in thousands)  Six Months Ended February 29, 2020 
   Simulations Plus   Cognigen   DILIsym   Eliminations   Total 
Revenues  $10,830   $5,137   $3,784   $   $19,751 
Income from operations  $3,907   $316   $1,322   $   $5,545 
Total assets  $42,881   $10,465   $13,555   $(17,702)  $49,199 
Capital expenditures  $17   $41   $15   $   $73 
Capitalized software costs  $1,030   $36   $61   $   $1,127 
Depreciation and amortization  $870   $175   $300   $   $1,345 

 

In addition, we allocate revenues to geographic areas based on the locations of our customers. Geographical revenues for the three and six months ended February 28, 2021 and February 29, 2020 were as follows:

 

                    
(in thousands)  Three Months Ended February 28, 2021 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $2,884   $2,350   $1,412   $6,646 
Cognigen   2,783            2,783 
DILIsym   2,067    45    2    2,114 
Lixoft   928    676        1,604 
Total  $8,662   $3,071   $1,414   $13,147 

 

(in thousands)  Three Months Ended February 29, 2020 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $2,607   $1,610   $1,687   $5,904 
Cognigen   2,750            2,750 
DILIsym   1,469    126    101    1,696 
Total  $6,826   $1,736   $1,788   $10,350 

 

(in thousands)  Six Months Ended February 28, 2021 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $5,403   $4,239   $2,436   $12,078 
Cognigen   5,451            5,451 
DILIsym   3,393    66    27    3,486 
Lixoft   1,538    1,255    40    2,833 
Total  $15,785   $5,560   $2,503   $23,848 

 

(in thousands)  Six Months Ended February 29, 2020 
   Americas   EMEA   Asia Pacific   Total 
Simulations Plus  $5,153   $2,757   $2,920   $10,830 
Cognigen   5,137            5,137 
DILIsym   3,207    451    126    3,784 
Total  $13,497   $3,208   $3,046   $19,751