XML 33 R21.htm IDEA: XBRL DOCUMENT v3.20.4
SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Nov. 30, 2020
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
   
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Schedule of lease cost
     
(in thousands)    
Right of use assets  $768 
Lease Liabilities, Current  $395 
Lease Liabilities, Long-term  $376 
Operating lease costs  $165 
Weighted Average remaining lease term   2.0 years 
Weighted Average Discount rate   4.25% 
Schedule of reconciliation of goodwill
                    
(in thousands)  Cognigen   DILIsym   Lixoft   Total 
Balance, August 31, 2020  $4,789   $5,598   $2,534   $12,921 
Addition                
Impairments                
Balance, November 30, 2020  $4,789   $5,598   $2,534   $12,921 
Schedule of fair value measurements
                    
(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $27,651   $   $   $27,651 
Short-term investments  $91,115   $   $    91,115 
Acquisition-related contingent consideration obligations  $   $   $4,852   $4,852 

 

August 31, 2020:

 

(in thousands)  Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $49,207   $   $   $49,207 
Short-term investments  $66,804   $   $   $66,804 
Acquisition-related contingent consideration obligations  $   $   $4,731   $4,731 
Reconciliation of contingent consideration value
       
(in thousands)        

Value at August 31, 2020  $4,731 
Contingent consideration payments    
Change in value of contingent consideration   121 
Value at November 30, 2020  $4,852 

Schedule of Intellectual property
                   
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $66   $9 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    3,925    2,075 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,108    1,742 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    11    39 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    334    7,676 
      $16,985   $5,444   $11,541 

 

The following table summarizes intellectual property as of August 31, 2020:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Royalty Agreement buy out-Enslein Research  Straight line 10 years  $75   $64   $11 
Termination/nonassertion agreement-TSRL Inc.  Straight line 10 years   6,000    3,775    2,225 
Developed technologies–DILIsym acquisition  Straight line 9 years   2,850    1,029    1,821 
Intellectual rights of Entelos Holding Corp.  Straight line 10 years   50    10    40 
Developed technologies–Lixoft acquisition  Straight line 16 years   8,010    209    7,801 
      $16,985   $5,087   $11,898 
Schedule of other intangible assets
                  
(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Cognigen                  
   Customer relationships  Straight line 8 years  $1,100   $859   $241 
   Trade name  None   500        500 
   Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
   Customer relationships  Straight line 10 years   1,900    665    1,235 
   Trade name  None   860        860 
   Covenants to compete  Straight line 4 years   80    70    10 
Lixoft                  
   Customer relationships  Straight line 14 years   2,550    122    2,428 
   Trade name  None   1,550        1,550 
   Covenants to compete  Straight line 3 years   60    13    47 
      $8,650   $1,779   $6,871 

 

The following table summarizes the Company’s other intangible assets as of August 31, 2020:

 

(in thousands)  Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Cognigen                  
   Customer relationships  Straight line 8 years  $1,100   $825   $275 
   Trade name  None   500        500 
   Covenants not to compete  Straight line 5 years   50    50     
DILIsym                  
   Customer relationships  Straight line 10 years   1,900    618    1,282 
   Trade name  None   860        860 
   Covenants to compete  Straight line 4 years   80    65    15 
Lixoft                  
   Customer relationships  Straight line 14 years   2,550    76    2,474 
   Trade name  None   1,550        1,550 
   Covenants to compete  Straight line 3 years   60    8    52 
      $8,650   $1,642   $7,008 
Schedule of earnings per share
          
   Three months ended November 30, 
(in thousands)  2020   2019 
Numerator:          
Net income attributable to common shareholders  $2,479   $2,058 
           
Denominator:          
Weighted-average number of common shares outstanding during the period   19,930    17,609 
Dilutive effect of stock options   869    698 
Common stock and common stock equivalents used for diluted earnings per share  $20,799   $18,307