XML 46 R32.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT AND GEOGRAPHIC REPORTING (Tables)
12 Months Ended
Aug. 31, 2020
Segment Reporting [Abstract]  
Schedule of consolidated results from reportable segments
                              
Year ended August 31, 2020 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $21,961   $11,105   $6,948   $1,575   $   $41,589 
Income from operations before income taxes  $7,374   $1,770   $1,744   $717   $   $11,605 
Total assets  $162,807   $11,654   $14,084   $19,972   $(40,095)  $168,422 
Goodwill  $   $4,789   $5,598   $2,534   $   $12,921 
Capital expenditures  $111   $87   $31   $2   $   $231 
Capitalized software costs  $2,028   $40   $124   $160   $   $2,353 
Depreciation and amortization  $1,713   $349   $600   $300   $   $2,962 

 

Year ended August 31, 2019 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $19,585   $9,321   $5,065   $   $   $33,970 
Income from operations before income taxes  $7,752   $1,481   $1,416   $   $   $10,648 
Total assets  $38,535   $11,196   $13,168   $   $(17,702)  $45,197 
Goodwill  $   $4,789   $5,598   $   $   $10,387 
Capital expenditures  $39   $79   $20   $   $   $138 
Capitalized software costs  $1,482   $114   $172   $   $   $1,768 
Depreciation and amortization  $1,806   $364   $580   $   $   $2,750 

 

 

Year ended August 31, 2018 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $17,553   $7,857   $4,257   $   $   $29,667 
Income from operations before income taxes  $7,533   $1,902   $863   $   $   $10,298 
Total assets  $38,000   $8,733   $14,248   $   $(17,702)  $43,279 
Goodwill  $   $4,789   $5,598   $   $   $10,387 
Capital expenditures  $65   $100   $18   $   $   $183 
Capitalized software costs  $1,365   $625   $155   $   $   $2,145 
Depreciation and amortization  $1,748   $401   $572   $   $   $2,721 
Schedule of geographical revenues
                    
Year ended August 31, 2020 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $11,124   $5,024   $5,812   $21,961 
Cognigen Corporation   11,105            11,105 
DILIsym Services, Inc.   6,057    646    246    6,948 
Lixoft*   1,388    157    30    1,575 
Total  $29,674   $5,827   $6,088   $

41,589,084

41,589
 

 

Year ended August 31, 2019 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $9,381   $5,144   $5,060   $19,585 
Cognigen Corporation   9,321            9,321 
DILIsym Services, Inc.   3,875    685    505    5,065 
Lixoft*                
Total  $22,577   $5,829   $5,565   $33,971 

 

Year ended August 31, 2018 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $7,856   $4,964   $4,733   $17,553 
Cognigen Corporation   7,857            7,857 
DILIsym Services, Inc.   3,163    312    782    4,257 
Lixoft*                
Total  $18,876   $5,276   $5,515   $29,667 

 

*Lixoft was acquired on April 1, 2020.