XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT AND GEOGRAPHIC REPORTING
12 Months Ended
Aug. 31, 2020
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC REPORTING

NOTE 11 – SEGMENT AND GEOGRAPHIC REPORTING

 

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each segment and consolidated results are as follows years ended August 31, 2020, 2019 and 2018 (in thousands, because of rounding, numbers may not foot):

 

                              
Year ended August 31, 2020 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $21,961   $11,105   $6,948   $1,575   $   $41,589 
Income from operations before income taxes  $7,374   $1,770   $1,744   $717   $   $11,605 
Total assets  $162,807   $11,654   $14,084   $19,972   $(40,095)  $168,422 
Goodwill  $   $4,789   $5,598   $2,534   $   $12,921 
Capital expenditures  $111   $87   $31   $2   $   $231 
Capitalized software costs  $2,028   $40   $124   $160   $   $2,353 
Depreciation and amortization  $1,713   $349   $600   $300   $   $2,962 

 

Year ended August 31, 2019 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $19,585   $9,321   $5,065   $   $   $33,970 
Income from operations before income taxes  $7,752   $1,481   $1,416   $   $   $10,648 
Total assets  $38,535   $11,196   $13,168   $   $(17,702)  $45,197 
Goodwill  $   $4,789   $5,598   $   $   $10,387 
Capital expenditures  $39   $79   $20   $   $   $138 
Capitalized software costs  $1,482   $114   $172   $   $   $1,768 
Depreciation and amortization  $1,806   $364   $580   $   $   $2,750 

 

 

Year ended August 31, 2018 
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Lixoft*   Eliminations   Total 
Net revenues  $17,553   $7,857   $4,257   $   $   $29,667 
Income from operations before income taxes  $7,533   $1,902   $863   $   $   $10,298 
Total assets  $38,000   $8,733   $14,248   $   $(17,702)  $43,279 
Goodwill  $   $4,789   $5,598   $   $   $10,387 
Capital expenditures  $65   $100   $18   $   $   $183 
Capitalized software costs  $1,365   $625   $155   $   $   $2,145 
Depreciation and amortization  $1,748   $401   $572   $   $   $2,721 

 

 

In addition, the Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2020, 2019 and 2018 were as follows (in thousands, because of rounding, numbers may not foot):

 

                    
Year ended August 31, 2020 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $11,124   $5,024   $5,812   $21,961 
Cognigen Corporation   11,105            11,105 
DILIsym Services, Inc.   6,057    646    246    6,948 
Lixoft*   1,388    157    30    1,575 
Total  $29,674   $5,827   $6,088   $

41,589,084

41,589
 

 

Year ended August 31, 2019 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $9,381   $5,144   $5,060   $19,585 
Cognigen Corporation   9,321            9,321 
DILIsym Services, Inc.   3,875    685    505    5,065 
Lixoft*                
Total  $22,577   $5,829   $5,565   $33,971 

 

Year ended August 31, 2018 
   North & South America   Europe   Asia   Total 
                 
Simulations Plus, Inc.  $7,856   $4,964   $4,733   $17,553 
Cognigen Corporation   7,857            7,857 
DILIsym Services, Inc.   3,163    312    782    4,257 
Lixoft*                
Total  $18,876   $5,276   $5,515   $29,667 

 

*Lixoft was acquired on April 1, 2020.