XML 32 R19.htm IDEA: XBRL DOCUMENT v3.20.1
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Feb. 29, 2020
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Right to use asset

As part of the adoption of this standard we recorded the following assets and liabilities as of September 1, 2019:

 

Right of use assets  $902,553 
Lease Liabilities, Current  $537,017 
Lease Liabilities, Long-term  $365,536 

 

Supplemental balance sheet information related to operating leases was as follows as of February 29, 2020:

 

Right of use asset  $637,509 
Lease Liabilities, Current  $493,257 
Lease Liabilities, Long-term  $142,343 
Operating lease costs  $282,951 
Weighted Average remaining lease term   1.08 years 
Weighted Average Discount rate   5% 

 

Fair value measurements

The following table summarizes fair value measurements at February 29, 2020 and August 31, 2019 for assets and liabilities measured at fair value on a recurring basis:

 

February 29, 2020:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 12,248,652     $     $     $ 12,248,652  
Acquisition-related contingent consideration obligations   $     $     $ 1,761,028     $ 1,761,028  

 

August 31, 2019:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 11,435,499     $     $     $ 11,435,499  
Acquisition-related contingent consideration obligations   $     $     $ 1,761,028     $ 1,761,028  

 

Reconciliation of contingent consideration value

The following is a reconciliation of contingent consideration value.

 

Value at August 31, 2019  $1,761,028 
Contingent consideration payments    
Change in value of contingent consideration    
Value at February 29, 2020  $1,761,028 

 

Schedule of intangible assets
   Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Customer relationships-Cognigen  Straight line 8 years  $1,100,000   $756,250   $343,750 
Trade Name-Cognigen  None   500,000    0    500,000 
Covenants not to compete-Cognigen  Straight line 5 years   50,000    50,000    0 
Covenants not to compete-DILIsym  Straight line 4 years   80,000    55,000    25,000 
Trade Name-DILIsym  None   860,000    0    860,000 
Customer relationships-DILIsym  Straight line 10 years   1,900,000    522,500    1,377,500 
      $4,490,000   $1,383,750   $3,106,250 
Earnings per share
   Three months ended   Six months ended 
    2/29/2020    2/28/2019    2/29/2020    2/28/2019 
Numerator:                    
Net income attributable to common shareholders  $2,150,080   $2,099,449   $4,208,357   $3,635,396 
Denominator:                    
Weighted-average number of common shares outstanding during the period   17,638,406    17,476,603    17,623,699    17,449,069 
Dilutive effect of stock options   677,418    526,138    681,946    535,009 
Common stock and common stock equivalents used for diluted earnings per share   18,315,824    18,002,741    18,305,645    17,984,078