XML 80 R30.htm IDEA: XBRL DOCUMENT v3.19.3
10. SEGMENT AND GEOGRAPHIC REPORTING (Tables)
12 Months Ended
Aug. 31, 2019
Segments, Geographical Areas [Abstract]  
Schedule of consolidated results from reportable segments

Results for each segment and consolidated results are as follows years ended August 31, 2019, 2018 and 2017 (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2019
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Eliminations   Total 
Net Revenues  $19,585   $9,321   $5,065        $33,970 
Income from operations before income taxes  $7,752   $1,481   $1,416        $10,648 
Total assets  $38,535   $11,196   $13,168   $(17,702)  $45,197 
Goodwill  $0   $4,789   $5,598        $10,387 
Capital expenditures  $39   $79   $20        $138 
Capitalized software costs  $1,482   $114   $172        $1,768 
Depreciation and Amortization  $1,806   $364   $580        $2,750 

 

 

Year ended August 31, 2018
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Eliminations   Total 
Net Revenues  $17,553   $7,857   $4,257        $29,667 
Income from operations before income taxes  $7,533   $1,902   $863        $10,298 
Total assets  $38,000   $8,733   $14,248   $(17,702)  $43,279 
Goodwill  $0   $4,789   $5,598        $10,387 
Capital expenditures  $65   $100   $18        $183 
Capitalized software costs  $1,365   $625   $155        $2,145 
Depreciation and Amortization  $1,748   $401   $572        $2,721 

 

 

Year ended August 31, 2017
   Simulations Plus, Inc.   Cognigen Corporation   DILIsym   Eliminations   Total 
Net Revenues  $15,600   $7,300   $1,238        $24,138 
Income from operations before income taxes  $6,194   $1,750   $320        $8,264 
Total assets  $33,056   $9,363   $13,794   $(17,702)  $38,512 
Goodwill  $0   $4,789   $5,598        $10,387 
Capital expenditures  $48   $96   $1,384        $1,528 
Capitalized software costs  $1,133   $219   $24        $1,376 
Depreciation and Amortization  $1618   $374   $135        $2,127 
Schedule of geographical revenues

Geographical revenues for the years ended August 31, 2019, 2018 and 2017 were as follows (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2019

 

   North America   Europe   Asia   South America   Total 
                     
Simulations Plus, Inc.  $9,327   $5,144   $5,060   $54   $19,585 
Cognigen Corporation   9,321                9,321 
DILIsym Services, Inc.   3,875    685    505        5,065 
Total  $22,523   $5,829   $5,565   $54   $33,971 

 

Year ended August 31, 2018

 

   North America   Europe   Asia   South America   Total 
                     
Simulations Plus, Inc.  $7,826   $4,964   $4,733   $30   $17,553 
Cognigen Corporation   7,857                7,857 
DILIsym Services, Inc.   3,163    312    782        4,257 
Total  $18,846   $5,276   $5,515   $30   $29,667 

 

Year ended August 31, 2017

 

   North America   Europe   Asia   South America   Total 
                     
Simulations Plus, Inc.  $7,846   $3,826   $3,926   $1   $15,600 
Cognigen Corporation   7,300                7,300 
DILIsym Services, Inc.*   851    151    236        1,238 
Total  $15,997   $3,977   $4,162   $1   $24,138 

 

*DILIsym was acquired on June 1, 2017.