XML 68 R24.htm IDEA: XBRL DOCUMENT v3.19.3
3. REVENUE RECOGNITION (Tables)
12 Months Ended
Aug. 31, 2019
Revenue Recognition [Abstract]  
Disaggregation of revenues

Disaggregation of Revenues:  Year Ended
August 31, 2019
 
Software licenses     
Point in time  $17,425,353 
Over time   1,053,562 
Consulting services     
Over time   15,491,525 
Total Revenue  $33,970,440 
Adjustments resulting from Topic 606

The following table summarizes the adjustments made to accounts on the condensed consolidated balance sheet as of September 1, 2018 as a result of applying the modified retrospective method to adopt ASC Topic 606:

 

  

As Reported

August 31, 2018

   Adjustments to reflect the adoption of ASC Topic 606  

As Adjusted

September 1, 2018

 
Capitalized Software, net  $5,152,594   $(629,100)  $4,523,494 
Deferred revenue   381,928    28,606    410,534 
Deferred income taxes, net   3,195,139    (164,427)   3,030,713 
Retained Earnings  $18,461,540   $(493,279)  $17,968,261 

 

The following tables present the amount by which each condensed consolidated financial statement line item is affected as of and for the year ended August 31, 2019 by ASC Topic 606:

 

   Year Ended August 31, 2019 
   As Reported   Balances Without the adoption of ASC Topic 606   Effect of Change 
Revenues  $33,970,440   $33,992,369   $(21,929)
Cost of revenues   9,025,704    8,824,474    201,230 
Gross profit   24,944,736    25,167,895    (223,159)
Income from operations   10,648,729    10,871,888    (223,159)
Income before provision for income taxes   10,556,476    10,779,635    (223,159)
Provision for income taxes   (1,973,147)   (2,043,571)   (70,424)
Net income  $8,583,329   $8,736,064   $(152,735)
Earnings per share-diluted  $0.48   $0.48   $ 
Weighted-average common shares outstanding, diluted   18,057,431    18,057,431     

 

   Year Ended August 31, 2019 
   As Reported   Balances Without the adoption of ASC Topic 606   Effect of Change 
Cash Flows From Operating Activities:               
Net income  $8,583,329   $8,736,064   $(152,735)
Adjustments to reconcile net income to net cash provided by operating activities:               
Depreciation and amortization   2,750,245    2,890,389    (140,144)
Changes in operating assets and liabilities:               
Deferred revenue   (295,966)   (274,037)   21,929 
Net cash provided by operating activities   11,438,762    11,167,812    (270,950)
Cash flows used in investing activities               
Capitalized computer software development costs  $(1,767,996)  $(2,109,369)  $341,373 

 

Cost, estimated earnings and billings on uncompleted contracts

Contracts in Progress

 

Contracts in progress are included in the accompanying balance sheets under the following captions:

 

   2019   2018 
Revenues in excess of billings  $3,233,659   $1,985,596 
Billings in excess of revenues   (798,549)   (384,603)
   $2,435,110   $1,600,993 

 

Cost, estimated earnings, and billings on uncompleted contracts are summarized as follows as of August 31, 2019 and 2018:

 

   2019   2018 
Revenues earned to date on uncompleted contracts  $19,254,928   $11,794,764 
Billings to date on uncompleted contracts   (16,819,818)   (10,193,771)
   $2,435,110   $1,600,993