XML 25 R11.htm IDEA: XBRL DOCUMENT v3.19.3
5. CONTRACTS PAYABLE
12 Months Ended
Aug. 31, 2019
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

NOTE 5: CONTRACTS PAYABLE

 

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over the next three years. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability will be due starting in FY 2018. In September 2018, $1,556,644 was paid out under the first earn-out payment, a second earn-out payment was made in August 2019 in the amount of $1,682,329 it is estimated that a final payment of approximately $1,761,028 will be paid in August 2020.

  

As of August 31, 2019 and 2018 the following liabilities have been recorded:

 

   2019   2018 
Working Capital Liability  $   $ 
Holdback Liability       1,000,000 
Earn-out Liability   1,761,028    4,890,940 
Sub Total  $1,761,028   $5,890,940 
Less: Current Portion   1,761,028    2,556,644 
Long-Term  $   $3,334,296