XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.2
3. REVENUE RECOGNITION (Tables)
9 Months Ended
May 31, 2019
Revenue Recognition [Abstract]  
Disaggregation of revenues
Disaggregation of Revenues:  Three Months
Ended
May 31, 2019
   Nine Months
Ended
May 31, 2019
 
Software licenses          
Point in time  $5,634,925   $13,983,798 
Over time   189,575    677,388 
Consulting services          
Over time   4,112,421    11,283,359 
Total Revenue  $9,936,921   $25,944,545 
Adjustments resulting from Topic 606

The following table summarizes the adjustments made to accounts on the condensed consolidated balance sheet as of September 1, 2018 as a result of applying the modified retrospective method to adopt ASC Topic 606:

 

  

As Reported

August 31, 2018

   Adjustments to reflect the adoption of ASC Topic 606  

As Adjusted

September 1, 2018

 
Capitalized Software, net  $5,152,594   $(629,100)  $4,523,494 
Deferred revenue   381,928    294,825    676,753 
Deferred income taxes, net   3,195,139    (230,981)   2,964,158 
Retained Earnings  $18,461,540   $(692,944)  $17,768,596 

 

The following tables present the amount by which each condensed consolidated financial statement line item is affected as of and for the three and nine months ended May 31, 2019 by ASC Topic 606:

 

   Three Months Ended May 31, 2019 
   As Reported   Balances Without the adoption of ASC Topic 606   Effect of Change 
Revenues  $9,936,921   $9,932,576   $4,345 
Cost of revenues   2,324,188    2,277,531    46,657 
Gross profit   7,612,733    7,655,045    (42,312)
Income from operations   3,882,033    3,924,345    (42,312)
Income before provision for income taxes   3,852,440    3,894,752    (42,312)
Provision for income taxes   (963,734)   (974,312)   (10,578)
Net Income  $2,888,706   $2,920,440   $(31,734)
Earnings per share-Diluted  $0.16   $0.16   $ 
Weighted-average common shares outstanding, Diluted   18,096,195    18,096,195     

 

   Nine Months Ended May 31, 2019 
   As Reported   Balances Without the adoption of ASC Topic 606   Effect of Change 
Revenues  $25,944,545   $25,937,313   $7,232 
Cost of revenues   6,734,890    6,561,464    173,426 
Gross profit   19,209,655    19,375,849    (166,194)
Income from operations   8,698,941    8,865,135    (166,194)
Income before provision for income taxes   8,569,692    8,735,886    (166,194)
Provision for income taxes   (2,045,590)   (2,101,773)   (56,183)
Net Income  $6,524,102   $6,634,113   $(110,011)
Earnings per share-Diluted  $0.36   $0.37   $ 
Weighted-average common shares outstanding, Diluted   18,008,336    18,008,336     

 

   Nine Months Ended May 31, 2019 
   As Reported   Balances Without the adoption of ASC Topic 606   Effect of Change 
Cash Flows From Operating Activities:               
Net income  $6,524,102   $6,634,113   $(110,011)
Adjustments to reconcile net income to net cash provided by operating activities:               
Depreciation and amortization   2,070,583    2,175,691    (105,108)
Changes in operating assets and liabilities:               
Deferred revenue   145,406    138,174    (7,232)
Net cash provided by operating activities   7,513,957    7,263,196    (250,761)
Cash flows used in investing activities               
Capitalized computer software development costs  $(1,362,329)  $(1,640,862)  $278,533