XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.2
2. SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
May 31, 2019
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Summarizes fair value measurements

May 31, 2019:

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $10,308,125   $   $   $10,308,125 
Acquisition-related contingent consideration obligations  $   $   $3,443,357   $3,443,357 

 

August 31, 2018:

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $9,400,701   $   $   $9,400,701 
Acquisition-related contingent consideration obligations  $   $   $4,890,940   $4,890,940 

 

Reconciliation of contingent consideration value

The following is a reconciliation of contingent consideration value.

 

Value at August 31, 2018  $4,890,940 
Contingent consideration payments   (1,556,644)
Change in value of contingent consideration   109,061 
Value at May 31, 2019  $3,443,357 

  

Schedule of intangible assets
    Amortization
Period
  Acquisition
Value
    Accumulated
Amortization
    Net book
value
 
Customer relationships-Cognigen   Straight line 8 years   $ 1,100,000     $ 653,125     $ 446,875  
Trade Name-Cognigen   None     500,000       0       500,000  
Covenants not to compete-Cognigen   Straight line 5 years     50,000       47,500       2,500  
Covenants not to compete-DILIsym   Straight line 4 years     80,000       40,000       40,000  
Trade Name-DILIsym   None     860,000       0       860,000  
Customer relationships-DILIsym   Straight line 10 years     1,900,000       380,000       1,520,000  
        $ 4,490,000     $ 1,120,625     $ 3,369,375  
Earnings per share
   Three months ended   Nine months ended 
    5/31/2019    5/31/2018    5/31/2019    5/31/2018 
Numerator:                    
Net income attributable to common shareholders  $2,888,706   $2,406,037   $6,524,102   $7,596,828 
Denominator:                    
Weighted-average number of common shares outstanding during the period   17,519,849    17,339,937    17,472,922    17,308,414 
Dilutive effect of stock options   576,346    564,491    535,414    541,757 
Common stock and common stock equivalents used for diluted earnings per share   18,096,195    17,904,428    18,008,336    17,850,171