XML 20 R10.htm IDEA: XBRL DOCUMENT v3.19.1
5. CONTRACTS PAYABLE
6 Months Ended
Feb. 28, 2019
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

NOTE 5: CONTRACTS PAYABLE

 

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over the next three years. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability started in FY 2019. The first payment of $1,566,644 was made in September 2018, the holdback payment was made in December 2018. It is estimated that approximately 40% of the original Earn-out liability will be paid in the second year and the remainder of the Earn-out will be paid in the following year.

  

As of February 28, 2019 and August 31, 2018 the following liabilities have been recorded:

 

   February 28,
2019
   August 31,
2018
 
Working Capital Liability  $   $ 
Holdback Liability       1,000,000 
Earn-out Liability   3,410,672    4,890,940 
Sub Total  $3,410,672   $5,890,940 
Less: Current Portion   1,750,000    2,556,644 
Long-Term  $1,660,672   $3,334,296