XML 19 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
5. CONTRACTS PAYABLE
3 Months Ended
Nov. 30, 2018
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

NOTE 5: CONTRACTS PAYABLE

 

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warranties, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over three years. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability started in FY 2019. The first payment of $1,566,644 was made in September 2018, the holdback payment was made in December 2018. It is estimated that approximately 40% of the original Earn-out liability will be paid in the second year and the remainder of the Earn-out will be paid in the following year.

  

As of November 30, 2018 and August, 31, 2018 the following liabilities have been recorded:

 

   November 30,
2018
   August 31,
2018
 
Working Capital Liability  $   $ 
Holdback Liability   1,000,000    1,000,000 
Earn-out Liability   3,372,484    4,890,940 
Sub Total  $4,372,484   $5,890,940 
Less: Current Portion   2,750,000    2,556,644 
Long-Term  $1,622,484   $3,334,296