XML 37 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Aug. 31, 2018
Property and Equipment estimated useful lives
Equipment   5 years
Computer equipment   3 to 7 years
Furniture and fixtures   5 to 7 years
Leasehold improvements   Shorter of life of asset or lease
Reconciliation of Goodwill
      Cognigen     DILIsym     Total  
  Balance, August 31, 2015     $ 4,789,248     $     $ 4,789,248  
  Addition                    
  Impairments                    
  Balance, August 31, 2016       4,789,248             4,789,248  
  Addition             5,597,950       5,597,950  
  Impairments                    
  Balance, August 31, 2017       4,789,248       5,597,950       10,387,198  
  Addition                    
  Impairments                    
  Balance, August 31, 2018     $ 4,789,248     $ 5,597,950     $ 10,387,198  
Schedule of intangible assets
    Amortization
Period
  Acquisition
Value
    Accumulated
Amortization
    Net book
value
 
Customer relationships-Cognigen   Straight line 8 years   $ 1,100,000     $ 550,000     $ 550,000  
Trade Name-Cognigen   None     500,000       0       500,000  
Covenants not to compete-Cognigen   Straight line 5 years     50,000       40,000       10,000  
Covenants not to compete-DILIsym   Straight line 4 years     80,000       25,000       55,000  
Trade Name-DILIsym   None     860,000       0       860,000  
Customer relationships-DILIsym   Straight line 8 years     1,900,000       237,500       1,662,500  
        $ 4,490,000     $ 852,500     $ 3,637,500  
Summarizes fair value measurements

August 31, 2018:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 9,400,701     $     $     $ 9,400,701  
Acquisition-related contingent consideration obligations   $     $     $ 4,890,940     $ 4,890,940  

 

August 31, 2017:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 6,215,718     $     $     $ 6,215,718  
Acquisition-related contingent consideration obligations   $     $     $ 4,738,188     $ 4,738,188  
Reconciliation of contingent consideration value
Value at August 31, 2017   $ 4,738,188  
Purchase price contingent consideration      
Contingent consideration payments      
Change in value of contingent consideration     152,752  
Value at August 31, 2018   $ 4,890,940  
Earnings per share
    2018     2017     2016  
Numerator                        
Net income attributable to common shareholders   $ 8,934,812     $ 5,787,897     $ 4,950,136  
                         
Denominator                        
Weighted-average number of common shares outstanding during the year     17,328,707       17,239,490       17,028,566  
Dilutive effect of stock options     531,685       276,427       180,940  
                         
Common stock and common stock equivalents used for diluted earnings per share     17,860,392       17,515,917       17,209,506  
Other Intangible Assets  
Schedule of future amortization

Year ending

August 31,

    Amount  
  2019     $ 405,000  
  2020       395,000  
  2021       390,000  
  2022       375,000  
  2023     $ 237,500  
Intellectual Property [Member]  
Schedule of future amortization
Years ending August 31,     TSRL     Enslein     DILI-Acquired Developed Technologies     Total  
  2019     $ 600,000     $ 7,500     $ 316,667     $ 924,167  
  2020     $ 600,000     $ 7,500     $ 316,667     $ 924,167  
  2021     $ 600,000     $ 7,500     $ 316,667     $ 924,167  
  2022     $ 600,000     $ 3,750     $ 316,667     $ 920,417  
  2023     $ 600,000           $ 316,667     $ 916,667