XML 30 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
10. SEGMENT AND GEOGRAPHIC REPORTING
12 Months Ended
Aug. 31, 2018
Segments, Geographical Areas [Abstract]  
SEGMENT AND GEOGRAPHIC REPORTING

NOTE 10 – SEGMENT AND Geographic Reporting

 

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each segment and consolidated results are as follows years ended August 31, 2018, 2017 and 2016 (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2018
    Simulations Plus, Inc.     Cognigen Corporation     DILIsym     Eliminations     Total  
Net Revenues   $ 17,553     $ 7,857     $ 4,257       0     $ 29,667  
Income from operations before income taxes   $ 7,533     $ 1,902     $ 863       0     $ 10,298  
Total assets   $ 38,000     $ 8,733     $ 14,248     $ (17,702 )   $ 43,279  
Goodwill   $ 0     $ 4,789     $ 5,598             $ 10,387  
Capital expenditures   $ 65     $ 100     $ 18             $ 183  
Capitalized software costs   $ 1,365     $ 625     $ 155             $ 2,145  
Depreciation and Amortization   $ 1,748     $ 401     $ 572             $ 2,721  

 

Year ended August 31, 2017
    Simulations Plus, Inc.     Cognigen Corporation     DILIsym     Eliminations     Total  
Net Revenues   $ 15,600     $ 7,300     $ 1,238       0     $ 24,138  
Income from operations before income taxes   $ 6,194     $ 1,750     $ 320       0     $ 8,264  
Total assets   $ 33,056     $ 9,363     $ 13,794     $ (17,702 )   $ 38,512  
Goodwill   $ 0     $ 4,789     $ 5,598             $ 10,387  
Capital expenditures   $ 48     $ 96     $ 1,384             $ 1,528  
Capitalized software costs   $ 1,133     $ 219     $ 24             $ 1,376  
Depreciation and Amortization   $ 1618     $ 374     $ 135             $ 2,127  

  

Year ended August 31, 2016
    Simulations Plus, Inc.     Cognigen Corporation     Eliminations     Total  
Net Revenues   $ 14,417       5,554             $ 19,972  
Income from operations before income taxes   $ 6,330     $ 901             $ 7,231  
Total assets   $ 26,306     $ 8,975     $ (7,238 )   $ 28,043  
Goodwill   $ 0     $ 4,789             $ 4,789  
Capital expenditures   $ 6     $ 32             $ 38  
Capitalized software costs   $ 1,017     $ 178             $ 1,195  
Depreciation and Amortization   $ 1,556     $ 375             $ 1,931  

  

In addition, the Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2018, 2017 and 2016 were as follows (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2018

 

    North America     Europe     Asia     South America     Total  
                               
Simulations Plus, Inc.   $ 7,826     $ 4,964     $ 4,733     $ 30     $ 17,553  
Cognigen Corporation     7,857                         7,857  
DILIsym Services, Inc*     3,163       312       782               4,257  
Total   $ 18,846     $ 5,276     $ 5,515     $ 30     $ 29,667  

 

Year ended August 31, 2017

 

    North America     Europe     Asia     South America     Total  
                               
Simulations Plus, Inc.   $ 7,846     $ 3,826     $ 3,926     $ 1     $ 15,600  
Cognigen Corporation     7,300                         7,300  
DILIsym Services, Inc*     851       151       236               1,238  
Total   $ 15,997     $ 3,977     $ 4,162     $ 1     $ 24,138  

 

*DILIsym was acquired on June 1, 2017.

 

Year ended August 31, 2016

 

    North America     Europe     Asia     South America     Total  
                               
Simulations Plus, Inc.   $ 6,830     $ 4,022     $ 3,564     $ 2     $ 14,418  
Cognigen Corporation     5,554                         5,554  
Total   $ 12,384     $ 4,022     $ 3,564     $ 2     $ 19,972