XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
2. SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
May 31, 2018
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Summarizes fair value measurements

The following table summarizes fair value measurements at May 31, 2018 and August 31, 2017 for assets and liabilities measured at fair value on a recurring basis:

 

May 31, 2018:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 7,223,115     $     $     $ 7,223,115  
Acquisition-related contingent consideration obligations   $     $     $ 4,852,752     $ 4,852,752  

 

August 31, 2017:

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 6,215,718     $     $     $ 6,215,718  
Acquisition-related contingent consideration obligations   $     $     $ 4,738,188     $ 4,738,188  
Reconciliation of contingent consideration value

The following is a reconciliation of contingent consideration value.

 

Value at August 31, 2017   $ 4,738,188  
Contingent consideration payments      
Change in value of contingent consideration     114,564  
Value at May 31, 2018   $ 4,852,752  
Schedule of intangible assets
    Amortization
Period
  Acquisition
Value
    Accumulated
Amortization
    Net book
value
 
Customer relationships - Cognigen   Straight line 8 years  

$

 

1,100,000    

$

 

515,625    

$

 

584,375  
Trade Name - Cognigen   None     500,000       0       500,000  
Covenants not to compete - Cognigen   Straight line 5 years     50,000       37,500       12,500  
Covenants not to compete - DILIsym   Straight line 4 years     80,000       20,000       60,000  
Trade Name - DILIsym   None     860,000       0       860,000  
Customer relationships - DILIsym   Straight line 8 years     1,900,000       190,000       1,710,000  
        $ 4,490,000     $ 763,125     $ 3,726,875  
Earnings per share
    Three months ended     Nine months ended  
      5/31/2018       5/31/2017       5/31/2018       5/31/2017  
Numerator:                                
Net income attributable to common shareholders   $ 2,406,927     $ 2,080,029     $ 7,596,828     $ 4,637,354  
Denominator:                                
Weighted-average number of common shares outstanding during the period     17,339,937       17,241,891       17,308,414       17,233,470  
Dilutive effect of stock options     564,491       343,637       541,757       221,394  
Common stock and common stock equivalents used for diluted earnings per share     17,904,428       17,585,528       17,850,171       17,454,864