XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
4. CONTRACTS PAYABLE
6 Months Ended
Feb. 28, 2018
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over the next three years. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability will be due starting in FY 2019. It is estimated that approximately 38% of the Earn-out liability as well as the holdback will be paid in 2019 and the majority of the remaining Earn-out will be paid in the following year.

  

As of February 28, 2018 and August 31, 2017 the following liabilities have been recorded:

 

   February 28,
2018
   August 31,
2017
 
Working Capital Liability  $   $247,328 
Holdback Liability   1,000,000    1,000,000 
Earn-out Liability   4,814,564    4,738,188 
Sub Total  $5,814,564   $5,985,516 
Less: Current Portion   2,910,000    247,328 
Long-Term  $2,904,564   $5,738,188