XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
2. SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Feb. 28, 2018
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Summarizes fair value measurements

The following table summarizes fair value measurements at February 28, 2018 and August 31, 2017 for assets and liabilities measured at fair value on a recurring basis:

 

February 28, 2018:

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $6,920,792   $   $   $6,920,792 
Acquisition-related contingent consideration obligations  $   $   $4,814,564   $4,814,564 

 

August 31, 2017:

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $6,215,718   $   $   $6,215,718 
Acquisition-related contingent consideration obligations  $   $   $4,738,188   $4,738,188 

 

Reconciliation of contingent consideration value

The following is a reconciliation of contingent consideration value.

 

Value at August 31, 2017  $4,738,188 
Contingent consideration payments    
Change in value of contingent consideration   76,376 
Value at February 28, 2018  $4,814,564 

  

Schedule of intangible assets
   Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Customer relationships-Cognigen  Straight line 8 years  $1,100,000   $481,250   $618,750 
Trade Name-Cognigen  None   500,000    0    500,000 
Covenants not to compete-Cognigen  Straight line 5 years   50,000    35,000    15,000 
Covenants not to compete-DILIsym  Straight line 4 years   80,000    15,000    65,000 
Trade Name-DILIsym  None   860,000    0    860,000 
Customer relationships-DILIsym  Straight line 8 years   1,900,000    142,500    1,757,500 
      $4,490,000   $673,750   $3,816,250 
Earnings per share
   Three months ended   Six months ended 
    2/28/2018    2/28/2017    2/28/2018    2/28/2017 
Numerator:                    
Net income attributable to common shareholders  $3,474,787   $1,195,760   $5,190,790   $2,557,325 
Denominator:                    
Weighted-average number of common shares outstanding during the period   17,302,763    17,233,017    17,292,391    17,229,586 
Dilutive effect of stock options   552,588    205,491    550,954    191,871 
Common stock and common stock equivalents used for diluted earnings per share   17,855,351    17,438,508    17,843,345    17,421,457