XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
4. CONTRACTS PAYABLE
3 Months Ended
Nov. 30, 2017
Other Liabilities Disclosure [Abstract]  
CONTRACTS PAYABLE

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over the next three years. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability will be due starting in FY 2019, it is estimated that approximately 43% of the Earn-out liability and well as the holdback will be paid in 2019 and the majority of the remaining Earn-out will be paid in the following year.

  

As of November 30, 2017 and August, 31, 2017 the following liabilities have been recorded:

 

    November 30,
2017
    August 31,
2017
 
Working Capital Liability   $     $ 247,328  
Holdback Liability     1,000,000       1,000,000  
Earn-out Liability     4,776,376       4,738,188  
Sub Total   $ 5,776,376     $ 5,985,516  
Less: Current Portion     3,150,000       247,328  
Long-Term   $ 2,626,376     $ 5,738,188