XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
10. ACQUISITION/MERGER WITH SUBSIDIARIES (Tables)
3 Months Ended
Nov. 30, 2017
Business Combinations [Abstract]  
Allocation of purchase price
Assets acquired, including accounts receivable of $255,000 and estimated Contracts receivable of $153,000   $ 2,283,110  
Developed Technologies Acquired     2,850,000  
Estimated value of Intangibles acquired (Customer Lists, trade name etc.)     2,840,000  
Current Liabilities assumed     (911,049 )
Goodwill     5,597,950  
Estimated Deferred income taxes     (2,212,160 )
         
Total Consideration   $ 10,463,310  
Schedule of statement of income
   

For the quarterly period ended
November 30,
(in 1000’s)

(Unaudited)

 
    (Actual)     (Pro forma)  
    2017     2016  
Net Sales   $ 7,069     $ 5,958  
Net Income   $ 1,716     $ 1,274