XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
2. SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Nov. 30, 2017
Accounting Policies [Abstract]  
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Summarizes fair value measurements

November 30, 2017:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 7,045,756     $     $     $ 7,045,756  
Acquisition-related contingent consideration obligations   $     $     $ 4,776,376     $ 4,776,376  

 

August 31, 2017:

 

    Level 1     Level 2     Level 3     Total  
Cash and cash equivalents   $ 6,215,718     $     $     $ 6,215,718  
Acquisition-related contingent consideration obligations   $     $     $ 4,738,188     $ 4,738,188  

 

Reconciliation of contingent consideration value
Value at August 31, 2017   $ 4,738,188  
Contingent consideration payments      
Change in value of contingent consideration     38,188  
Value at November 30, 2017   $ 4,776,376  
Schedule of intangible assets
    Amortization
Period
  Acquisition
Value
    Accumulated
Amortization
    Net book
value
 
Customer relationships   Straight line 8 years   $ 1,100,000     $ 446,875     $ 653,125  
Trade Name-Cognigen   None     500,000       0       500,000  
Covenants not to compete-Cognigen   Straight line 5 years     50,000       32,500       17,500  
Covenants not to compete-DILIsym   Straight line 4 years     80,000       10,000       70,000  
Trade Name-DILIsym   None     860,000       0       860,000  
Customer relationships-DILIsym   Straight line 8 years     1,900,000       95,000       1,805,000  
        $ 4,490,000     $ 584,375     $ 3,905,625  
Earnings per share
    Three months ended  
    11/30/2017     11/30/2016  
Numerator:                
Net income attributable to common shareholders   $ 1,716,006       1,361,565  
                 
Denominator:                
Weighted-average number of common shares outstanding during the period     17,282,132       17,226,192  
Dilutive effect of stock options     589,551       182,942  
Common stock and common stock equivalents used for diluted earnings per share     17,871,683       17,409,134