XML 35 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Aug. 31, 2016
Property and Equipment estimated useful lives
Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease
Reconciliation of Goodwill
Balance,  August 31, 2014  $ 
Addition   4,789,248 
Impairments    
Balance,  August 31, 2015  $4,789,248 
Addition    
Impairments    
Balance,  August 31, 2016  $4,789,248 
Schedule of intangible assets
   Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Customer relationships  Straight line 8 years  $1,100,000   $275,000   $825,000 
Trade Name-Cognigen  None   500,000    0    500,000 
Covenants not to compete  Straight line 5 years   50,000    20,000    30,000 
      $1,650,000   $295,000   $1,355,000 
Schedule of future amortization

Year ending

August 31,

Amount
2017 147,500
2018 147,500
2019 147,500
2020 137,500
2021 137,500
Earnings per share
   2016   2015 
Numerator        
Net income attributable to common shareholders  $4,950,136   $3,842,961 
           
Denominator          
Weighted-average number of common shares outstanding during the year   17,028,566    16,864,670 
Dilutive effect of stock options   180,940    167,488 
           
Common stock and common stock equivalents used for diluted earnings per share   17,209,506    17,032,158 
Other Intangible Assets  
Schedule of intangible assets
   Amortization
Period
  Acquisition
Value
   Accumulated
Amortization
   Net book
value
 
Customer relationships  Straight line 8 years  $1,100,000   $275,000   $825,000 
Trade Name-Cognigen  None   500,000    0    500,000 
Covenants not to compete  Straight line 5 years   50,000    20,000    30,000 
      $1,650,000   $295,000   $1,355,000 
Intellectual Property [Member]  
Schedule of intangible assets

Year ending August 31,

TSRL Enslien Total
2017 $ 600,000 $ 7,500 $ 607,500
2018 $ 600,000 $ 7,500 $ 607,500
2019 $ 600,000 $ 7,500 $ 607,500
2020 $ 600,000 $ 7,500 $ 607,500
2021 $ 600,000 $ 7,500 $ 607,500