XML 44 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
11. ACQUISITION/MERGER WITH COGNIGEN CORPORATION (Tables)
3 Months Ended
Nov. 30, 2014
Business Combinations [Abstract]  
Total consideration paid for acquisition
Assets acquired, including accounts receivable of $934,000 and estimated Contracts receivable of $530,000  $1,524,389 
Fixed assets acquired   458,351 
Estimated value of software acquired   200,000 
Estimated value of Intangibles acquired (Customer Lists, trade name etc.)   1,600,000 
Estimated amount due to sellers - Working Capital Adjustment   (26,707)
Current Liabilities assumed   (644,499)
Goodwill   4,789,248 
Estimated Deferred income taxes   (662,500)
      
Total Consideration  $7,238,282 
Pro forma information
   For the three months ended November 30
( in 1000’s)
 
   2014   2013 
Net Sales  $4,086   $3,834 
Net Income  $529   $492 
           
Earnings per share          
Basic  $0.03   $0.03 
Diluted  $0.03   $0.03