State of | | |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
| | ( |
(Address of principal executive offices) | | (Registrant’s telephone number) |
Not Applicable
|
(Former name, former address and former fiscal year, if changed since last report)
|
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
NONE | | | | |
| | |
| (Title of class) | |
☐ Large accelerated filer | ☐ Accelerated filer |
☒ | |
| |
Page
|
||||
Part I – Financial Information
|
||||
Item 1.
|
Financial Statements (unaudited):
|
|||
Balance Sheets as of June 30, 2024 and December 31, 2023
|
3
|
|||
Statements for the Periods ended June 30, 2024 and 2023:
|
||||
Operations
|
4
|
|||
Cash Flows
|
5
|
|||
Changes in Partners’ Capital
|
6
|
|||
Condensed Notes to Financial Statements
|
7 – 8
|
|||
Item 2.
|
Management's Discussion and Analysis of Financial
|
|||
Condition and Results of Operations
|
9 - 13
|
|||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
13
|
||
Item 4.
|
Controls and Procedures
|
14
|
||
Part II – Other Information
|
||||
Item 1.
|
Legal Proceedings
|
14
|
||
Item 1A.
|
Risk Factors
|
14
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
14
|
||
Item 3.
|
Defaults Upon Senior Securities
|
15
|
||
Item 4.
|
Mine Safety Disclosures
|
15
|
||
Item 5.
|
Other Information
|
15
|
||
Item 6.
|
Exhibits
|
15
|
||
Signatures
|
15
|
June 30,
|
December 31,
|
|||
2024
|
2023
|
|||
(unaudited)
|
||||
Current Assets:
|
|
|||
Cash
|
$
|
|
$
|
|
|
|
|
||
Real Estate Investments:
|
|
|
|
|
Land
|
|
|
|
|
Buildings
|
|
|
|
|
Acquired Intangible Lease Assets
|
|
|
|
|
Real Estate Held for Investment, at Cost
|
|
|
|
|
Accumulated Depreciation and Amortization
|
( |
|
( |
|
Real Estate Held for Investment, Net
|
|
|
||
Total Assets
|
$
|
|
$
|
|
Current Liabilities:
|
|
|
|
|
Payable to AEI Fund Management, Inc.
|
$
|
|
$
|
|
Distributions Payable
|
|
|
|
|
Unearned Rent
|
|
|
|
|
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
Partners’ Capital:
|
|
|
|
|
General Partners
|
|
( |
|
( |
Limited Partners – as of 6/30/2024 and 12/31/2023 |
|
|
|
|
Total Partners' Capital
|
|
|
|
|
Total Liabilities and Partners' Capital
|
$
|
|
$
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
|||||
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Rental Income
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Partnership Administration – Affiliates
|
|
|
|
|
|
|
|
|
Partnership Administration and Property
Management – Unrelated Parties
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
( |
|
|
|
( |
|
|
|
|
|
|
|
|
|
|
|
Other Income:
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
$
|
( |
$
|
|
$
|
( |
$
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Allocated:
|
|
|
|
|
|
|
|
|
General Partners
|
$
|
|
$
|
|
$
|
( |
$
|
|
Limited Partners
|
|
( |
|
|
|
( |
|
|
Total
|
$
|
( |
$
|
|
$
|
( |
$
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Limited Partnership Unit
|
$
|
( |
$
|
|
$
|
( |
$
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Units Outstanding –
Basic and Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30
|
|||
|
2024
|
|
2023
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
Net Income (Loss)
|
$
|
( |
$
|
|
|
|
|
|
|
Adjustments to Reconcile Net Income (Loss)
To Net Cash Provided by Operating Activities:
|
|
|
|
|
Depreciation and Amortization
|
|
|
|
|
(Increase) Decrease in Receivables
|
|
|
|
|
Decrease in Payable to
AEI Fund Management, Inc.
|
|
( |
|
( |
Increase in Unearned Rent
|
|
|
|
|
Total Adjustments
|
|
|
|
|
Net Cash Provided By
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
Distributions Paid to Partners
|
|
( |
|
( |
|
|
|
|
|
Net Increase (Decrease) in Cash
|
|
( |
|
|
|
|
|
|
|
Cash, beginning of period
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
$
|
|
$
|
|
|
|
|
|
|
General Partners
|
|
Limited Partners
|
|
Total
|
|
Limited Partnership Units Outstanding
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023
|
$
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023
|
$
|
( |
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2024
|
$
|
( |
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions Declared
|
|
( |
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2024
|
$
|
( |
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Dated: August 12, 2024
|
AEI Income & Growth Fund XXII
|
|
Limited Partnership
|
||
By:
|
AEI Fund Management XXI, Inc.
|
|
Its:
|
Managing General Partner
|
|
By:
|
/s/ Marni J. Nygard | |
Marni J. Nygard
|
||
President
|
||
(Principal Executive Officer)
|
||
By:
|
/s/ Keith E. Petersen | |
Keith E. Petersen
|
||
Chief Financial Officer
|
||
(Principal Accounting Officer)
|