XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Weighted Average Closing Price $ 17.12 $ 10.22
Autoweb [Member]    
Fair value of consideration $ 23,800  
Series B Junior Participating Convertible Preferred Stock 168,007  
Preferred stock par value $ 0.001  
Warrants to purchase shares of Series B preferred stock 148,240  
Cash to cancel vested money options to acquire shares $ 300  
Gain to the pre-merger investment $ 600  
Number of shares converted series B preferred stock to common stock 10  
Warrant per share price $ 1.72  
Warrant value $ 2,500  
Risk free rate 1.90%  
Volatilty 74.00%  
Warrant term 7 years  
Weighted Average Closing Price $ 30.00  
Warrants expire date Oct. 01, 2022  
Contingent consideration, fair value $ 270  
Acquisition related costs 1,100  
Goodwill $ 5,954  
Autoweb [Member] | Transaction One [Member]    
Weighted Average Closing Price $ 37.50  
Acquisition related costs $ 200  
Autoweb [Member] | Transaction Two [Member]    
Weighted Average Closing Price $ 45.00  
Dealix/Autotegrity [Member]    
Acquisition related costs $ 1,600  
Contingent consideration, potential payments 25,000  
Working capital adjustment 11  
Noncompete Agreement 500  
Goodwill 7,326  
Dealix/Autotegrity [Member] | Transaction One [Member]    
Acquisition related costs 300  
Dealix/Autotegrity [Member] | Officer [Member]    
Noncompete Agreement $ 40