XML 63 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Details Narratives) - USD ($)
1 Months Ended 12 Months Ended
Oct. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Consideration transferred      
Convertible subordinated promissory note   $ 5,000,000
Autoweb [Member]      
Consideration transferred      
Fair value of consideration   $ 23,800,000  
Series B Junior Participating Convertible Preferred Stock   168,007  
Preferred stock par value   $ .001  
Gain to the pre-merger investment   $ 600,000  
Assets Acquired      
Goodwill   5,954,000  
Acquisition related costs   900,000  
Net assets acquired   27,557,000  
Dealix/Autotegrity [Member]      
Consideration transferred      
Fair value of consideration   25,000,000  
Working capital adjustment   11,000  
Noncompete Agreement   500,000  
Assets Acquired      
Goodwill   7,440,000  
Acquisition related costs   1,300,000  
Net assets acquired   24,471,000  
Dealix/Autotegrity [Member] | Officer [Member]      
Consideration transferred      
Noncompete Agreement   40,000  
Auto USA [Member]      
Consideration transferred      
Convertible subordinated promissory note fair value   1,300,000  
Convertible subordinated promissory note   $ 1,000,000  
Conversion price per share   $ 16.34  
Default interest rate maximum   8.00%  
Warrant per share price   $ 7.35  
Valuation assumptions      
Risk free rate   1.60%  
Warrant term   5 years  
Warrant exercise price   $ 14.30  
Assets Acquired      
Goodwill   $ 7,346,000  
Acquisition related costs   1,100,000  
Net assets acquired   11,764,000  
Auto USA [Member] | Convertible Notes Payable [Member]      
Consideration transferred      
Principal convertible into shares of common stock upon meeting threshold   $ 30,600  
Warrant issued   69,930  
Warrant value   $ 500,000  
Valuation assumptions      
Market yield   1.60%  
Volatilty   65.00%  
Auto USA [Member] | Officer [Member]      
Consideration transferred      
Noncompete Agreement   $ 90,000  
Advanced Mobile [Member]      
Contingent consideration      
Contingent consideration, fair value $ 825,000    
Contingent consideration, potential payments 1,500,000    
Assets Acquired      
Goodwill 1,925,000    
Acquisition related costs 300,000    
Net assets acquired 3,285,000    
Advanced Mobile [Member] | Officer [Member]      
Consideration transferred      
Noncompete Agreement $ 110,000