XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 23,993 $ 20,747
Accounts receivable, net of allowances for bad debts and customer credits of $1,045 and $770 at December 31, 2015 and 2014, respectively 28,091 18,311
Deferred tax asset 3,642 5,498
Prepaid expenses and other current assets 1,276 811
Total current assets 57,002 45,367
Property and equipment, net 4,296 1,904
Investments 680 3,880
Intangible assets, net 29,515 4,173
Goodwill 42,903 20,948
Long-term deferred tax asset 17,820 27,396
Other assets 1,372 1,081
Total assets 153,588 104,749
Current liabilities:    
Accounts payable 7,643 7,685
Accrued expenses and other current liabilities $ 10,744 9,495
Convertible note payable 5,000
Current portion of term loan payable $ 5,250 2,250
Total current liabilities 23,637 24,430
Convertible note payable 1,000 1,000
Long-term portion of term loan payable 12,750 4,500
Borrowings under revolving credit facility $ 8,000 5,250
Other non-current liabilities 311
Total liabilities $ 45,387 $ 35,491
Commitments and contingencies (Note 7)  
Stockholders' equity:    
Series A Preferred stock, $0.001 par value; 11,445,187 shares authorized; none outstanding
Series B Preferred stock, $0.001 par value; 500,000 shares authorized; 168,007 and no shares issued and outstanding at December 31, 2015 and 2014, respectively
Common stock, $0.001 par value; 55,000,000 shares authorized; 10,626,624 and 8,880,377 shares issued and outstanding at December 31, 2015 and 2014, respectively $ 11 $ 9
Additional paid-in capital 342,485 308,190
Accumulated deficit (234,295) (238,941)
Total stockholders' equity 108,201 69,258
Total liabilities and stockholders' equity $ 153,588 $ 104,749