XML 27 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition (Details Narratives) - USD ($)
1 Months Ended 5 Months Ended 9 Months Ended
Jan. 13, 2014
Oct. 31, 2015
May. 21, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Consideration transferred            
Convertible subordinated promissory note         $ 5,000,000
Dealix [Member]            
Assets Acquired            
Goodwill     $ 7,440,000      
Acquisition related costs       $ 900,000    
Net assets acquired     25,011,000      
Acquired Definite-Lived Intangible Assets            
Net deferred tax liabilities       3,700,000 $ 3,700,000  
Fair value consideration     25,000,000      
Working capital adjustment     $ 11,000      
Due from acquiree       1,700,000    
Proceeds from receivable   $ 1,400,000        
Auto USA [Member]            
Consideration transferred            
Convertible subordinated promissory note fair value $ 1,300,000          
Convertible subordinated promissory note $ 1,000,000          
Principal convertible into shares of common stock upon meeting threshold       $ 30,600    
Interest rate 6.00%          
Conversion price per share $ 16.34          
Default interest rate maximum 8.00%          
Warrant per share price $ 7.35          
Valuation assumptions            
Market yield 1.60%          
Volatilty 65.00%     65.00%    
Warrant exercise price       $ 14.30    
Assets Acquired            
Goodwill $ 7,346,000          
Acquisition related costs       $ 1,100,000    
Net assets acquired $ 11,854,000          
Auto USA [Member] | Warrant [Member]            
Valuation assumptions            
Volatilty 65.00%          
Risk free rate 1.60%          
Warrant term 5 years          
Warrant exercise price $ 14.30          
Auto USA [Member] | Convertible Notes Payable [Member]            
Consideration transferred            
Principal convertible into shares of common stock upon meeting threshold $ 30,600,000          
Conversion price per share       $ 16.34    
Default interest rate maximum       8.00%    
Warrant issued 69,930          
Valuation assumptions            
Market yield 1.60%          
Volatilty 65.00%