XML 17 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisition - Dealix (Details 1) - Dealix [Member]
$ in Thousands
5 Months Ended
May. 21, 2015
USD ($)
Acquired Definite-Lived Intangible Assets  
Estimated Fair Value $ 10,395
Noncompete Agreements [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Discounted cash flow [1]
Estimated Fair Value $ 500
Estimated Useful Life 2 years [2]
Noncompete Agreements 2 [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Discounted cash flow [1]
Estimated Fair Value $ 40
Estimated Useful Life 1 year [2]
Customer Relationships [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Excess of earnings [3]
Estimated Fair Value $ 7,020
Estimated Useful Life 10 years [2]
Trademarks and Trade Names [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Relief from Royalty [4]
Estimated Fair Value $ 120
Estimated Useful Life 3 years [2]
Trademarks and Trade Names 2 [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Relief from Royalty [4]
Estimated Fair Value $ 2,200
Developed Technology Rights [Member]  
Acquired Definite-Lived Intangible Assets  
Valuation Method Cost Approach [5]
Estimated Fair Value $ 515
Estimated Useful Life 3 years [2]
[1] The non-compete agreement fair value was derived by calculating the difference between the present value of the Company's forecasted cash flows with the agreement in place and without the agreement in place.
[2] Determination of the estimated useful lives of the individual categories of purchased intangible assets was based on the nature of the applicable intangible asset and the expected future cash flows to be derived from such intangible asset. Amortization of intangible assets with definite lives is recognized over the shorter of the respective life of the agreement or the period of time the assets are expected to contribute to future cash flows.
[3] The excess of earnings method estimates a purchased intangible asset's value based on the present value of the prospective net cash flows (or excess earnings) attributable to it. The value attributed to these intangibles was based on projected net cash inflows from existing contracts or relationships.
[4] The relief from royalty method is an earnings approach which assesses the royalty savings an entity realizes since it owns the asset and isn’t required to pay a third party a license fee for its use.
[5] The cost approach estimates the cost required to repurchase or reproduce the intangible assets. The method takes into account technological and economic obsolescence of the technology.