XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 19,322,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 20,747,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances for bad debts and customer credits of $712 and $770 at March 31, 2015 and December 31, 2014, respectively 18,779,000us-gaap_AccountsReceivableNetCurrent 18,311,000us-gaap_AccountsReceivableNetCurrent
Deferred tax asset 5,263,000us-gaap_DeferredTaxAssetsNetCurrent 5,498,000us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 512,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 811,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 43,876,000us-gaap_AssetsCurrent 45,367,000us-gaap_AssetsCurrent
Property and equipment, net 2,021,000us-gaap_PropertyPlantAndEquipmentNet 1,904,000us-gaap_PropertyPlantAndEquipmentNet
Investments 3,880,000us-gaap_CostMethodInvestments 3,880,000us-gaap_CostMethodInvestments
Intangible assets, net 3,791,000us-gaap_IntangibleAssetsNetExcludingGoodwill 4,173,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 20,948,000us-gaap_Goodwill 20,948,000us-gaap_Goodwill
Long-term deferred tax asset 27,395,000us-gaap_DeferredTaxAssetsNetNoncurrent 27,396,000us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 1,062,000us-gaap_OtherAssets 1,081,000us-gaap_OtherAssets
Total assets 102,973,000us-gaap_Assets 104,749,000us-gaap_Assets
Current liabilities:    
Accounts payable 7,895,000us-gaap_AccountsPayableCurrent 7,685,000us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 6,640,000us-gaap_AccruedLiabilitiesAndOtherLiabilities 9,495,000us-gaap_AccruedLiabilitiesAndOtherLiabilities
Convertible note payable 5,000,000us-gaap_ConvertibleNotesPayable 5,000,000us-gaap_ConvertibleNotesPayable
Total current liabilities 19,535,000us-gaap_LiabilitiesCurrent 22,180,000us-gaap_LiabilitiesCurrent
Convertible note payable 1,000,000us-gaap_ConvertibleLongTermNotesPayable 1,000,000us-gaap_ConvertibleLongTermNotesPayable [1]
Term loan payable 6,188,000us-gaap_LongTermDebt 6,750,000us-gaap_LongTermDebt
Borrowings under revolving credit facility 5,250,000us-gaap_LongTermLineOfCredit 5,250,000us-gaap_LongTermLineOfCredit
Other non-current liabilities 311,000us-gaap_OtherLiabilitiesNoncurrent 311,000us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 32,284,000us-gaap_Liabilities 35,491,000us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.001 par value; 11,445,187 shares authorized; none outstanding      
Common stock, $0.001 par value; 55,000,000 shares authorized and 8,880,630 and 8,880,377 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 9,000us-gaap_CommonStockValue 9,000us-gaap_CommonStockValue
Additional paid-in capital 308,848,000us-gaap_AdditionalPaidInCapitalCommonStock 308,190,000us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (238,168,000)us-gaap_RetainedEarningsAccumulatedDeficit (238,941,000)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 70,689,000us-gaap_StockholdersEquity 69,258,000us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 102,973,000us-gaap_LiabilitiesAndStockholdersEquity $ 104,749,000us-gaap_LiabilitiesAndStockholdersEquity
[1] Amounts were derived from audited financial statements