XML 54 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details Narratives) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 9 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Oct. 01, 2013
Advanced Mobile [Member]
Sep. 30, 2014
Auto USA [Member]
Sep. 30, 2014
Auto USA [Member]
Warrant [Member]
Sep. 30, 2014
Auto USA [Member]
Convertible Notes Payable [Member]
Convertible subordinated promissory note fair value       $ 1,300    
Convertible subordinated promissory note 5,000      1,000    
Principal convertible into shares of common stock upon meeting threshold           30,600
Conversion price per share       $ 16.34   $ 16.34
Default interest rate maximum       8.00%   8.00%
Warrant issued           69,930
Warrant per share price       $ 7.35    
Valuation assumptions            
Market yield           1.60%
Volatilty         65.00% 65.00%
Risk free rate         1.60%  
Warrant term         5 years  
Warrant exercise price       $ 14.30 $ 14.30  
Contingent consideration            
Contingent consideration, fair value     825,000      
Contingent consideration, potential payments     1,500      
Assets Acquired            
Goodwill     1,925 7,346    
Acquisition related costs     300 1,100    
Net assets acquired     $ 3,395 $ 11,854    
Acquired Definite-Lived Intangible Assets            
Cash flow discount rate, fair value assumption (in hundredths)     26.00%