XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 22,316 $ 18,930
Accounts receivable, net of allowances for bad debts and customer credits of $711 and $405 at September 30, 2014 and December 31, 2013, respectively 16,793 14,178 [1]
Deferred tax asset 2,346 3,517 [1]
Prepaid expenses and other current assets 547 506 [1]
Total current assets 42,002 37,131 [1]
Property and equipment, net 1,892 1,548 [1]
Equity investment 2,500 2,500 [1]
Intangible assets, net 4,563 1,821 [1]
Goodwill 20,948 13,602 [1]
Deferred tax asset 31,135 31,135 [1]
Other assets 1,232 456 [1]
Total assets 104,272 88,193 [1]
Current liabilities:    
Accounts payable 7,721 5,267 [1]
Accrued expenses and other current liabilities 7,979 7,648 [1]
Convertible note payable 5,000   
Total current liabilities 20,700 12,915 [1]
Convertible note payable 1,000 5,000 [1]
Term loan payable 7,313    [1]
Borrowings under credit facility 5,250 4,250 [1]
Other non-current liabilities 550 1,200 [1]
Total liabilities 34,813 23,365 [1]
Commitments and contingencies       [1]
Stockholders' equity:    
Preferred stock, $0.001 par value; 11,445,187 shares authorized; none outstanding       [1]
Common stock, $0.001 par value; 55,000,000 shares authorized and 9,028,733 and 8,909,737 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 9 9 [1]
Additional paid-in capital 309,508 307,171 [1]
Accumulated deficit (240,058) (242,352) [1]
Total stockholders' equity 69,459 64,828 [1]
Total liabilities and stockholders' equity $ 104,272 $ 88,193 [1]
[1] Amounts were derived from audited financial statements