XML 22 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details Narratives) (USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 6 Months Ended
Oct. 01, 2013
Advanced Mobile [Member]
Jun. 30, 2014
Auto USA [Member]
Jun. 30, 2014
Auto USA [Member]
Warrant [Member]
Jun. 30, 2014
Auto USA [Member]
Convertible Notes Payable [Member]
Convertible subordinated promissory note   $ 1,000    
Principal convertible into shares of common stock upon meeting threshold       30,600
Conversion price per share   $ 16.34   $ 16.34
Default interest rate maximum   8.00%   8.00%
Warrant issued       69,930
Warrant per share price   $ 7.35    
Valuation assumptions        
Market yield       1.60%
Volatilty     65.00% 65.00%
Risk free rate     1.60%  
Warrant term     5 years  
Warrant exercise price   $ 14.30 $ 14.30  
Contingent consideration        
Contingent consideration, potential payments 1,500      
Assets Acquired        
Goodwill 1,925 7,346    
Acquisition related costs 300 1,100    
Net assets acquired $ 3,395 $ 11,854    
Acquired Definite-Lived Intangible Assets        
Cash flow discount rate, fair value assumption (in hundredths) 26.00%