XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Stockholders' Equity

Note 11 — Stockholders’ Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

 

Three Months Ended March 31, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Stockholders'

Equity

 

Balance at December 31, 2020

 

23,648

 

 

$

236

 

 

$

230,128

 

 

$

127,981

 

 

 

4,631

 

 

$

(171,889

)

 

$

(690

)

 

$

185,766

 

Issuance of common stock under

   stock plans, including tax effects

 

107

 

 

 

2

 

 

 

2,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,134

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,492

 

Net income

 

 

 

 

 

 

 

 

 

 

3,956

 

 

 

 

 

 

 

 

 

 

 

 

3,956

 

Net change in interest rate swap,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190

 

 

 

190

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,301

)

 

 

(2,301

)

Balance at March 31, 2021

 

23,755

 

 

$

238

 

 

$

234,752

 

 

$

131,937

 

 

 

4,631

 

 

$

(171,889

)

 

$

(2,801

)

 

$

192,237

 

 

 

Three Months Ended March 31, 2020

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

of

Shares

 

 

$0.01

Par

Value

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Number

of

Shares

 

 

Cost

 

 

Other

Comprehensive

Income (Loss)

 

 

Total

Stockholders'

Equity

 

Balance at December 31, 2019

 

23,275

 

 

$

233

 

 

$

216,454

 

 

$

118,147

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,857

)

 

$

158,088

 

Issuance of common stock under

   stock plans, including tax effects

 

114

 

 

 

1

 

 

 

1,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,053

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,802

 

Cumulative effect adjustment due

   to adoption of new accounting

   pronouncement, net of tax

 

 

 

 

 

 

 

 

 

 

(157

)

 

 

 

 

 

 

 

 

 

 

 

(157

)

Net loss

 

 

 

 

 

 

 

 

 

 

(513

)

 

 

 

 

 

 

 

 

 

 

 

(513

)

Net change in interest rate swap,

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,181

)

 

 

(1,181

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,920

)

 

 

(1,920

)

Balance at March 31, 2020

 

23,389

 

 

$

234

 

 

$

220,308

 

 

$

117,477

 

 

 

4,631

 

 

$

(171,889

)

 

$

(7,958

)

 

$

158,172

 

 

 

Equity Plans

 

Restricted stock unit activity for the three months ended March 31, 2021 is presented below (in thousands, except per share data):

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2020

 

 

642

 

 

$

38.99

 

Granted

 

 

7

 

 

 

46.04

 

Vested

 

 

(38

)

 

 

41.24

 

Forfeited

 

 

(13

)

 

 

39.44

 

Unvested at March 31, 2021

 

 

598

 

 

$

38.93

 

 

Stock option activity for the three months ended March 31, 2021 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2020

 

 

292

 

 

$

35.46

 

 

 

 

 

 

 

 

 

Exercised

 

 

(30

)

 

 

36.04

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2021

 

 

262

 

 

$

35.40

 

 

 

3.15

 

 

$

1,859

 

Vested and Exercisable at March 31, 2021

 

 

262

 

 

$

35.40

 

 

 

3.15

 

 

$

1,859

 

 

No stock options were granted or forfeited during the three months ended March 31, 2021.

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories on the Consolidated Statements of Operations (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Cost of services and fulfillment

 

$

1,435

 

 

$

1,593

 

Selling and marketing

 

 

449

 

 

 

362

 

General and administrative

 

 

608

 

 

 

847

 

Total

 

$

2,492

 

 

$

2,802

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Average risk-free interest rate

 

 

0.05

%

 

 

0.30

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

35

%

 

 

26

%

Weighted average fair value

 

$

11.50

 

 

$

8.10

 

Dividends

In 2019, the Company suspended its dividends program as a result of the acquisition of SiriusDecisions, Inc. and the related debt incurred to fund the acquisition (refer to Note 3 – Debt). The Company did not declare or pay any dividends in the three months ended March 31, 2021 and 2020, respectively.

Treasury Stock

As of March 31, 2021, Forrester’s Board of Directors had authorized an aggregate $535.0 million to purchase common stock under its stock repurchase program. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. In the three months ended March 31, 2021 and 2020, the Company did not repurchase any shares of common stock. From the inception of the program through March 31, 2021, the Company repurchased 16.3 million shares of common stock at an aggregate cost of $474.9 million.