XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income (loss) $ 9,990 $ (9,570) $ 15,380
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 9,879 8,572 7,955
Impairment of property and equipment 1,098    
Amortization of intangible assets 19,683 22,619 1,162
Net gains from investments (2,472) (45) (426)
Deferred income taxes (1,677) (3,957) 2,931
Stock-based compensation 10,877 11,684 8,300
Operating lease right-of-use assets, amortization, and impairments 13,397 12,592  
Amortization of deferred financing fees 981 968  
Amortization of discount on investments     (68)
Foreign currency losses 582 933 603
Changes in assets and liabilities, net of businesses acquired      
Accounts receivable 234 3,696 2,588
Deferred commissions (3,299) (4,643) (1,077)
Prepaid expenses and other current assets (423) (3,697) 285
Accounts payable 109 278 172
Accrued expenses and other liabilities 297 4,421 1,217
Deferred revenue (925) 15,508 (604)
Operating lease liabilities (10,577) (10,953)  
Net cash provided by operating activities 47,754 48,406 38,418
Cash flows from investing activities:      
Acquisitions, net of cash acquired   (237,684) (9,250)
Purchases of property and equipment (8,905) (11,890) (5,049)
Purchases of marketable investments     (41,810)
Proceeds from maturities of marketable investments     63,627
Proceeds from sales of marketable investments     32,568
Other investing activity 4,335 29  
Net cash provided by (used in) investing activities (4,570) (249,545) 40,086
Cash flows from financing activities:      
Proceeds from borrowings, net of costs   171,275  
Payments on borrowings (23,375) (42,250)  
Payment of debt issuance costs   (857)  
Deferred acquisition payments (3,112) (2,799)  
Dividends paid on common stock     (14,502)
Repurchases of common stock     (9,946)
Proceeds from issuance of common stock under employee equity incentive plans 5,706 6,327 13,020
Taxes paid for net share settlements of stock-based compensation awards (2,906) (2,258) (2,526)
Net cash provided by (used in) financing activities (23,687) 129,438 (13,954)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,963 597 (4,044)
Net increase (decrease) in cash, cash equivalents and restricted cash 21,460 (71,104) 60,506
Cash, cash equivalents and restricted cash, beginning of year 69,192 140,296 79,790
Cash, cash equivalents and restricted cash, end of year 90,652 69,192 140,296
Supplemental disclosure of cash flow information:      
Cash paid for interest 4,373 7,003  
Cash paid for income taxes $ 3,194 $ 4,433 $ 4,174