XML 53 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Before Income Taxes

Income before income taxes consists of the following (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Domestic

 

$

(14,637

)

 

$

17,718

 

 

$

20,061

 

Foreign

 

 

5,038

 

 

 

5,807

 

 

 

7,310

 

Total

 

$

(9,599

)

 

$

23,525

 

 

$

27,371

 

Components of the Income Tax Expense (Benefit)

The components of the income tax expense (benefit) are as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

618

 

 

$

2,278

 

 

$

2,587

 

State

 

 

911

 

 

 

1,173

 

 

 

1,060

 

Foreign

 

 

2,399

 

 

 

1,763

 

 

 

2,159

 

Total current

 

 

3,928

 

 

 

5,214

 

 

 

5,806

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,454

)

 

 

2,111

 

 

 

5,550

 

State

 

 

(2,005

)

 

 

667

 

 

 

700

 

Foreign

 

 

(498

)

 

 

153

 

 

 

175

 

Total deferred

 

 

(3,957

)

 

 

2,931

 

 

 

6,425

 

Income tax expense (benefit)

 

$

(29

)

 

$

8,145

 

 

$

12,231

 

Reconciliation of the Federal Statutory Rate

A reconciliation of the federal statutory rate to Forrester’s effective tax rate is as follows:

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Income tax provision at federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

35.0

%

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State tax provision, net of federal benefit

 

 

8.3

 

 

 

6.2

 

 

 

4.0

 

Foreign tax rate differential

 

 

0.4

 

 

 

(0.2

)

 

 

(3.4

)

Stock option compensation deduction

 

 

(1.2

)

 

 

(1.1

)

 

 

0.1

 

Withholding taxes

 

 

(3.5

)

 

 

2.1

 

 

 

1.7

 

Non-deductible expenses

 

 

(9.8

)

 

 

5.3

 

 

 

1.8

 

Change in valuation allowance

 

 

2.3

 

 

 

 

 

 

3.9

 

Foreign subsidiary income subject to U.S. tax

 

 

(7.4

)

 

 

 

 

 

 

Change in tax legislation

 

 

(1.2

)

 

 

1.9

 

 

 

5.8

 

Audit settlements

 

 

(8.3

)

 

 

 

 

 

(4.0

)

Other, net

 

 

(0.3

)

 

 

(0.6

)

 

 

(0.2

)

Effective tax rate

 

 

0.3

%

 

 

34.6

%

 

 

44.7

%

Components of Deferred Income Taxes

The components of deferred income taxes are as follows (in thousands): 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

Non-deductible reserves and accruals

 

$

2,743

 

 

$

3,835

 

Net operating loss and other carryforwards

 

 

13,049

 

 

 

7,954

 

Stock compensation

 

 

2,651

 

 

 

2,125

 

Depreciation and amortization

 

 

 

 

 

727

 

Lease liability

 

 

17,382

 

 

 

 

Gross deferred tax asset

 

 

35,825

 

 

 

14,641

 

Less - valuation allowance

 

 

(2,274

)

 

 

(2,574

)

Sub-total

 

 

33,551

 

 

 

12,067

 

Other liabilities

 

 

(1,085

)

 

 

(1,249

)

Depreciation and amortization

 

 

(1,567

)

 

 

 

Goodwill and intangible assets

 

 

(32,120

)

 

 

(6,201

)

Operating lease right-of-use assets

 

 

(15,005

)

 

 

 

Deferred commissions

 

 

(5,706

)

 

 

(4,479

)

Net deferred tax asset (liability)

 

$

(21,932

)

 

$

138

 

Summary of Changes in Deferred Tax Valuation Allowance

The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2019, 2018, and 2017 (in thousands):

 

 

 

2019

 

 

2018

 

 

2017

 

Deferred tax valuation allowance at January 1

 

$

2,574

 

 

$

2,686

 

 

$

2,193

 

Additions

 

 

30

 

 

 

74

 

 

 

1,439

 

Deductions

 

 

(356

)

 

 

(139

)

 

 

(70

)

Change in tax legislation

 

 

 

 

 

 

 

 

(954

)

Translation adjustments

 

 

26

 

 

 

(47

)

 

 

78

 

Deferred tax valuation allowance at December 31

 

$

2,274

 

 

$

2,574

 

 

$

2,686

 

Reconciliation of Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2019, 2018, and 2017 (in thousands):

 

 

 

2019

 

 

2018

 

 

2017

 

Unrecognized tax benefits at January 1

 

$

799

 

 

$

806

 

 

$

1,774

 

Reductions for tax positions of prior years

 

 

(458

)

 

 

 

 

 

 

Additions for tax positions of current year

 

 

 

 

 

 

 

 

-

 

Settlements

 

 

 

 

 

 

 

 

 

(986

)

Translation adjustments

 

 

4

 

 

 

(7

)

 

 

18

 

Unrecognized tax benefits at December 31

 

$

345

 

 

$

799

 

 

$

806