XML 45 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Components of Stockholders' Equity

The components of stockholders’ equity are as follows (in thousands):

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

 

 

$0.01

 

 

Additional

 

 

 

 

 

 

Number

 

 

 

 

 

 

Other

 

 

 

 

 

 

of

 

 

Par

 

 

Paid-in

 

 

Retained

 

 

of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at January 1, 2019

 

22,951

 

 

$

230

 

 

$

200,696

 

 

$

127,717

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,154

)

 

$

151,600

 

Issuance of common stock under

   stock plans, net

 

138

 

 

 

1

 

 

 

4,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,150

 

Stock-based compensation expense

 

 

 

 

 

 

 

5,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,533

 

Net loss

 

 

 

 

 

 

 

 

 

 

(11,761

)

 

 

 

 

 

 

 

 

 

 

 

(11,761

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

164

 

Balance at June 30, 2019

 

23,089

 

 

$

231

 

 

$

210,378

 

 

$

115,956

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,990

)

 

$

149,686

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

 

 

$0.01

 

 

Additional

 

 

 

 

 

 

Number

 

 

 

 

 

 

Other

 

 

 

 

 

 

of

 

 

Par

 

 

Paid-in

 

 

Retained

 

 

of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at January 1, 2018

 

22,432

 

 

$

224

 

 

$

181,910

 

 

$

123,010

 

 

 

4,391

 

 

$

(161,943

)

 

$

(2,012

)

 

$

141,189

 

Issuance of common stock under

   stock plans, net

 

132

 

 

 

2

 

 

 

3,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,575

 

Cumulative effect adjustment due to

   adoption of new accounting

   pronouncements

 

 

 

 

 

 

 

 

 

 

3,829

 

 

 

 

 

 

 

 

 

(26

)

 

 

3,803

 

Stock-based compensation expense

 

 

 

 

 

 

 

4,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,071

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

233

 

 

 

(9,642

)

 

 

 

 

 

(9,642

)

Dividends paid on common shares

 

 

 

 

 

 

 

 

 

 

(7,196

)

 

 

 

 

 

 

 

 

 

 

 

(7,196

)

Net income

 

 

 

 

 

 

 

 

 

 

6,055

 

 

 

 

 

 

 

 

 

 

 

 

6,055

 

Net change in marketable

   investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53

)

 

 

(53

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,691

)

 

 

(1,691

)

Balance at June 30, 2018

 

22,564

 

 

$

226

 

 

$

189,554

 

 

$

125,698

 

 

 

4,624

 

 

$

(171,585

)

 

$

(3,782

)

 

$

140,111

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

 

 

$0.01

 

 

Additional

 

 

 

 

 

 

Number

 

 

 

 

 

 

Other

 

 

 

 

 

 

of

 

 

Par

 

 

Paid-in

 

 

Retained

 

 

of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at April 1, 2019

 

23,050

 

 

$

231

 

 

$

206,655

 

 

$

114,401

 

 

 

4,631

 

 

$

(171,889

)

 

$

(5,584

)

 

$

143,814

 

Issuance of common stock under

   stock plans, net

 

39

 

 

 

 

 

 

875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

875

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,848

 

Net income

 

 

 

 

 

 

 

 

 

 

1,555

 

 

 

 

 

 

 

 

 

 

 

 

1,555

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

594

 

 

 

594

 

Balance at June 30, 2019

 

23,089

 

 

$

231

 

 

$

210,378

 

 

$

115,956

 

 

 

4,631

 

 

$

(171,889

)

 

$

(4,990

)

 

$

149,686

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

Number

 

 

$0.01

 

 

Additional

 

 

 

 

 

 

Number

 

 

 

 

 

 

Other

 

 

 

 

 

 

of

 

 

Par

 

 

Paid-in

 

 

Retained

 

 

of

 

 

 

 

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Cost

 

 

Income (Loss)

 

 

Equity

 

Balance at April 1, 2018

 

22,514

 

 

$

225

 

 

$

186,335

 

 

$

121,495

 

 

 

4,497

 

 

$

(166,310

)

 

$

(450

)

 

$

141,295

 

Issuance of common stock under

   stock plans, net

 

50

 

 

 

1

 

 

 

1,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,112

 

Stock-based compensation expense

 

 

 

 

 

 

 

2,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,108

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

127

 

 

 

(5,275

)

 

 

 

 

 

(5,275

)

Dividends paid on common shares

 

 

 

 

 

 

 

 

 

 

(3,585

)

 

 

 

 

 

 

 

 

 

 

 

(3,585

)

Net income

 

 

 

 

 

 

 

 

 

 

7,788

 

 

 

 

 

 

 

 

 

 

 

 

7,788

 

Net change in marketable

   investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

62

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,394

)

 

 

(3,394

)

Balance at June 30, 2018

 

22,564

 

 

$

226

 

 

$

189,554

 

 

$

125,698

 

 

 

4,624

 

 

$

(171,585

)

 

$

(3,782

)

 

$

140,111

 

 

Schedule of Restricted Stock Unit Activity

Restricted stock unit activity for the six months ended June 30, 2019 is presented below (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2018

 

 

497

 

 

$

40.89

 

Granted

 

 

190

 

 

 

45.14

 

Vested

 

 

(22

)

 

 

38.89

 

Forfeited

 

 

(39

)

 

 

43.10

 

Unvested at June 30, 2019

 

 

626

 

 

$

42.11

 

Schedule of Stock Option Activity

 

Stock option activity for the six months ended June 30, 2019 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2018

 

 

583

 

 

$

35.27

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(95

)

 

 

34.31

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(18

)

 

 

35.46

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2019

 

 

470

 

 

$

35.46

 

 

 

4.62

 

 

$

5,433

 

Exercisable at June 30, 2019

 

 

404

 

 

$

35.67

 

 

 

4.34

 

 

$

4,589

 

Vested and expected to vest at June 30, 2019

 

 

470

 

 

$

35.46

 

 

 

4.62

 

 

$

5,433

 

Summary of Stock-Based Compensation Recorded in Expense Categories Stock-based compensation was recorded in the following expense categories (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of services and fulfillment

 

$

1,567

 

 

$

1,108

 

 

$

3,030

 

 

$

2,127

 

Selling and marketing

 

 

485

 

 

 

246

 

 

 

925

 

 

 

491

 

General and administrative

 

 

796

 

 

 

754

 

 

 

1,578

 

 

 

1,453

 

Total

 

$

2,848

 

 

$

2,108

 

 

$

5,533

 

 

$

4,071

 

Shares Subject to Employee Stock Purchase Plan Valuation Assumptions

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Average risk-free interest rate

 

 

2.51

%

 

 

1.92

%

 

 

2.51

%

 

 

1.62

%

Expected dividend yield

 

 

0.0

%

 

 

2.0

%

 

 

0.0

%

 

 

2.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

34

%

 

 

22

%

 

 

34

%

 

 

22

%

Weighted average fair value

 

$

12.50

 

 

$

8.49

 

 

$

12.50

 

 

$

8.50