XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income Before Income Taxes

Income before income taxes consists of the following (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Domestic

 

$

11,347

 

 

$

12,939

 

 

$

13,557

 

Foreign

 

 

7,973

 

 

 

5,450

 

 

 

6,435

 

Total

 

$

19,320

 

 

$

18,389

 

 

$

19,992

 

 

Components of the Income Tax Provision (benefit)

The components of the income tax provision (benefit) are as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

5,103

 

 

$

11,644

 

 

$

8,286

 

State

 

 

1,252

 

 

 

2,239

 

 

 

1,624

 

Foreign

 

 

1,954

 

 

 

1,167

 

 

 

1,587

 

Total current

 

 

8,309

 

 

 

15,050

 

 

 

11,497

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(723

)

 

 

(6,470

)

 

 

(3,935

)

State

 

 

(232

)

 

 

(1,095

)

 

 

(562

)

Foreign

 

 

(30

)

 

 

39

 

 

 

(32

)

Total deferred

 

 

(985

)

 

 

(7,526

)

 

 

(4,529

)

Income tax provision

 

$

7,324

 

 

$

7,524

 

 

$

6,968

 

 

Reconciliation of the Federal Statutory Rate

A reconciliation of the federal statutory rate to Forrester’s effective tax rate is as follows:

 

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Income tax provision at federal statutory rate

 

 

35.0

%

 

 

35.0

%

 

 

35.0

%

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State tax provision, net of federal benefit

 

 

4.0

 

 

 

4.2

 

 

 

3.4

 

Foreign tax rate differential

 

 

(2.7

)

 

 

(3.2

)

 

 

(4.9

)

Stock option compensation deduction

 

 

2.5

 

 

 

2.6

 

 

 

2.0

 

Non-deductible expenses

 

 

1.7

 

 

 

1.1

 

 

 

2.4

 

Change in valuation allowance

 

 

(0.7

)

 

 

(1.0

)

 

 

0.5

 

Change in tax legislation

 

 

(3.1

)

 

 

 

 

 

 

Foreign tax credits

 

 

 

 

 

 

 

 

(3.7

)

Out-of-period adjustment

 

 

 

 

 

2.5

 

 

 

 

Other, net

 

 

1.2

 

 

 

(0.3

)

 

 

0.2

 

Effective tax rate

 

 

37.9

%

 

 

40.9

%

 

 

34.9

%

 

Components of Deferred Income Taxes

The components of deferred income taxes are as follows (in thousands):

 

 

 

As of December 31,

 

 

 

2015

 

 

2014

 

Non-deductible reserves and accruals

 

$

9,795

 

 

$

10,164

 

Net operating loss and other carryforwards

 

 

7,862

 

 

 

9,070

 

Stock compensation

 

 

5,900

 

 

 

5,086

 

Depreciation and amortization

 

 

813

 

 

 

 

Other assets

 

 

490

 

 

 

838

 

Gross deferred tax asset

 

 

24,860

 

 

 

25,158

 

Less - valuation allowance

 

 

(1,534

)

 

 

(1,565

)

Sub-total

 

 

23,326

 

 

 

23,593

 

Depreciation and amortization

 

 

 

 

 

(799

)

Goodwill amortization

 

 

(5,097

)

 

 

(5,224

)

Deferred commissions

 

 

(5,344

)

 

 

(5,399

)

Net deferred tax asset

 

$

12,885

 

 

$

12,171

 

 

Summary of Changes in Deferred Tax Valuation Allowance

The following table provides a summary of the changes in the deferred tax valuation allowance for the years ended December 31, 2015, 2014 and 2013 (in thousands):

 

 

 

2015

 

 

2014

 

 

2013

 

Deferred tax valuation allowance at January 1

 

$

1,565

 

 

$

2,200

 

 

$

2,086

 

Additions

 

 

150

 

 

 

17

 

 

 

801

 

Deductions

 

 

(134

)

 

 

(574

)

 

 

(712

)

Translation adjustments

 

 

(47

)

 

 

(78

)

 

 

25

 

Deferred tax valuation allowance at December 31

 

$

1,534

 

 

$

1,565

 

 

$

2,200

 

 

Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is summarized as follows for the years ended December 31, 2015, 2014 and 2013 (in thousands):

 

 

 

2015

 

 

2014

 

 

2013

 

Unrecognized tax benefits at January 1

 

$

2,136

 

 

$

2,012

 

 

$

1,844

 

Additions for tax positions of prior years

 

 

36

 

 

 

6

 

 

 

414

 

Reductions for tax positions of prior years

 

 

 

 

 

 

 

 

(256

)

Additions for tax positions of current year

 

 

46

 

 

 

121

 

 

 

19

 

Settlements

 

 

(303

)

 

 

 

 

 

 

Lapse of statute of limitations

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

(5

)

 

 

(3

)

 

 

(9

)

Unrecognized tax benefits at December 31

 

$

1,910

 

 

$

2,136

 

 

$

2,012