XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Stockholders' Equity

Note 12 — Stockholders’ Equity

The components of stockholders’ equity are as follows (in thousands):

 

Three Months Ended June 30, 2022

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01ParValue

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at March 31, 2022

 

24,143

 

 

$

241

 

 

$

251,001

 

 

$

156,973

 

 

 

5,202

 

 

$

(201,414

)

 

$

(4,371

)

 

$

202,430

 

Issuance of common stock under
   stock plans, including tax effects

 

16

 

 

 

1

 

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

(5,653

)

 

 

 

 

 

(5,653

)

Stock-based compensation expense

 

 

 

 

 

 

 

3,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,837

 

Net income

 

 

 

 

 

 

 

 

 

 

13,874

 

 

 

 

 

 

 

 

 

 

 

 

13,874

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

68

 

Net change in marketable investments,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(29

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,528

)

 

 

(4,528

)

Balance at June 30, 2022

 

24,159

 

 

$

242

 

 

$

254,937

 

 

$

170,847

 

 

 

5,305

 

 

$

(207,067

)

 

$

(8,860

)

 

$

210,099

 

 

 

Three Months Ended June 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Equity

 

Balance at March 31, 2021

 

23,755

 

 

$

238

 

 

$

234,752

 

 

$

131,937

 

 

 

4,631

 

 

$

(171,889

)

 

$

(2,801

)

 

$

192,237

 

Issuance of common stock under
   stock plans, including tax effects

 

25

 

 

 

 

 

 

336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

(2,673

)

 

 

 

 

 

(2,673

)

Stock-based compensation expense

 

 

 

 

 

 

 

2,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,397

 

Net income

 

 

 

 

 

 

 

 

 

 

8,343

 

 

 

 

 

 

 

 

 

 

 

 

8,343

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

 

 

139

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

723

 

 

 

723

 

Balance at June 30, 2021

 

23,780

 

 

$

238

 

 

$

237,485

 

 

$

140,280

 

 

 

4,694

 

 

$

(174,562

)

 

$

(1,939

)

 

$

201,502

 

 

 

Six Months Ended June 30, 2022

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2021

 

24,085

 

 

$

241

 

 

$

245,985

 

 

$

152,825

 

 

 

5,027

 

 

$

(191,955

)

 

$

(3,189

)

 

$

203,907

 

Issuance of common stock under
   stock plans, including tax effects

 

74

 

 

 

1

 

 

 

1,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,822

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

(15,112

)

 

 

 

 

 

(15,112

)

Stock-based compensation expense

 

 

 

 

 

 

 

7,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,131

 

Net income

 

 

 

 

 

 

 

 

 

 

18,022

 

 

 

 

 

 

 

 

 

 

 

 

18,022

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

264

 

 

 

264

 

Net change in marketable investments,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93

)

 

 

(93

)

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,842

)

 

 

(5,842

)

Balance at June 30, 2022

 

24,159

 

 

$

242

 

 

$

254,937

 

 

$

170,847

 

 

 

5,305

 

 

$

(207,067

)

 

$

(8,860

)

 

$

210,099

 

 

 

Six Months Ended June 30, 2021

 

 

Common Stock

 

 

 

 

 

 

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

Number
of
Shares

 

 

$0.01
Par
Value

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Number
of
Shares

 

 

Cost

 

 

Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders'
Equity

 

Balance at December 31, 2020

 

23,648

 

 

$

236

 

 

$

230,128

 

 

$

127,981

 

 

 

4,631

 

 

$

(171,889

)

 

$

(690

)

 

$

185,766

 

Issuance of common stock under
   stock plans, including tax effects

 

132

 

 

 

2

 

 

 

2,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,470

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

 

 

(2,673

)

 

 

 

 

 

(2,673

)

Stock-based compensation expense

 

 

 

 

 

 

 

4,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,889

 

Net income

 

 

 

 

 

 

 

 

 

 

12,299

 

 

 

 

 

 

 

 

 

 

 

 

12,299

 

Net change in interest rate swap,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

329

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,578

)

 

 

(1,578

)

Balance at June 30, 2021

 

23,780

 

 

$

238

 

 

$

237,485

 

 

$

140,280

 

 

 

4,694

 

 

$

(174,562

)

 

$

(1,939

)

 

$

201,502

 

 

Equity Plans

 

Restricted stock unit activity for the six months ended June 30, 2022 is presented below (in thousands, except per share data):

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Unvested at December 31, 2021

 

 

634

 

 

$

42.45

 

Granted

 

 

319

 

 

 

50.96

 

Vested

 

 

(25

)

 

 

39.72

 

Forfeited

 

 

(26

)

 

 

44.31

 

Unvested at June 30, 2022

 

 

902

 

 

$

45.48

 

 

Stock option activity for the six months ended June 30, 2022 is presented below (in thousands, except per share data and contractual term):

 

 

 

 

 

Weighted -

 

 

Weighted -

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Number

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

of Shares

 

 

Share

 

 

Term (in years)

 

 

Value

 

Outstanding at December 31, 2021

 

 

114

 

 

$

35.52

 

 

 

 

 

 

 

Exercised

 

 

(12

)

 

 

34.66

 

 

 

 

 

 

 

Forfeited

 

 

(2

)

 

 

36.65

 

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

100

 

 

$

35.60

 

 

 

2.38

 

 

$

1,222

 

Vested and Exercisable at June 30, 2022

 

 

100

 

 

$

35.60

 

 

 

2.38

 

 

$

1,222

 

 

No stock options were granted during the six months ended June 30, 2022.

In May 2022, stockholders of the Company approved an amendment to the Company’s Second Amended and Restated Employee Stock Purchase Plan, which provided for an additional 600,000 shares of Common Stock, par value $0.01 per share, to be granted under the plan.


Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories on the Consolidated Statements of Income (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of services and fulfillment

 

$

2,203

 

 

$

1,401

 

 

$

4,129

 

 

$

2,835

 

Selling and marketing

 

 

752

 

 

 

399

 

 

 

1,385

 

 

 

848

 

General and administrative

 

 

882

 

 

 

597

 

 

 

1,617

 

 

 

1,206

 

Total

 

$

3,837

 

 

$

2,397

 

 

$

7,131

 

 

$

4,889

 

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of shares subject to purchase under the employee stock purchase plan, which were valued using the following assumptions:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Average risk-free interest rate

 

 

0.86

%

 

 

0.05

%

 

 

0.86

%

 

 

0.05

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected life

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

 

0.5 Years

 

Expected volatility

 

 

24

%

 

 

35

%

 

 

24

%

 

 

35

%

Weighted average fair value

 

$

11.02

 

 

$

11.50

 

 

$

11.02

 

 

$

11.50

 

 

Treasury Stock

As of June 30, 2022, Forrester’s Board of Directors had authorized an aggregate $585.0 million to purchase common stock under its stock repurchase program. The shares repurchased may be used, among other things, in connection with Forrester’s equity incentive and purchase plans. During the three and six months ended June 30, 2022, the Company repurchased approximately 0.1 million shares and 0.3 million shares of common stock at an aggregate cost of approximately $5.7 million and $15.1 million, respectively. During the three and six months ended June 30, 2021, the Company repurchased approximately 0.1 million shares of common stock at an aggregate cost of approximately $2.7 million. From the inception of the program through June 30, 2022, the Company repurchased 17.0 million shares of common stock at an aggregate cost of $510.0 million.