XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Certain Information on a Segment Basis
Certain financial information on a segment basis is as follows:
 Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)2022202120222021
Revenues:    
Domestic
New vehicle retail$1,069.2 $924.6 $2,004.8 $1,539.2 
Used vehicle retail839.4 641.7 1,585.8 1,103.9 
Used vehicle wholesale132.7 63.8 260.8 100.0 
Finance and insurance96.4 78.6 185.7 137.2 
Service, body and parts203.3 159.1 390.9 279.8 
Fleet and other58.2 21.6 112.3 39.2 
2,399.2 1,889.4 4,540.3 3,199.3 
Import
New vehicle retail1,345.5 1,385.7 2,633.9 2,353.8 
Used vehicle retail1,009.4 717.8 1,905.3 1,280.0 
Used vehicle wholesale116.8 90.0 248.6 148.3 
Finance and insurance183.0 140.5 353.4 246.0 
Service, body and parts267.3 204.8 510.4 361.5 
Fleet and other4.8 18.6 14.9 32.6 
2,926.8 2,557.4 5,666.5 4,422.2 
Luxury
New vehicle retail836.4 839.2 1,672.9 1,453.3 
Used vehicle retail647.1 448.4 1,243.7 779.6 
Used vehicle wholesale101.3 59.3 208.4 99.0 
Finance and insurance63.6 52.6 126.0 89.5 
Service, body and parts196.9 150.1 380.0 271.8 
Fleet and other33.2 9.6 50.5 37.4 
1,878.5 1,559.2 3,681.5 2,730.6 
 7,204.5 6,006.0 13,888.3 10,352.1 
Corporate and other35.6 3.4 57.1 0.3 
 $7,240.1 $6,009.4 $13,945.4 $10,352.4 
Segment income1:
Domestic$141.6 $138.1 $272.1 $212.0 
Import275.5 216.3 521.3 317.8 
Luxury126.7 97.2 257.1 141.3 
Total segment income for reportable segments$543.8 $451.6 $1,050.5 $671.1 
1Segment income for each of the segments is a Non-GAAP measure defined as Income from operations before income taxes, depreciation and amortization, other interest expense and other income, net.
Reconciliation of total segment income for reportable segments to our consolidated income before income taxes:
 Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)2022202120222021
Total segment income for reportable segments$543.8 $451.6 $1,050.5 $671.1 
Corporate and other21.6 18.6 62.1 57.4 
Depreciation and amortization(40.9)(30.3)(80.2)(57.1)
Other interest expense(34.4)(28.1)(64.5)(51.6)
Other income (expense), net(21.9)7.6 (29.9)11.1 
Income before income taxes$468.2 $419.4 $938.0 $630.9 
Reconciliation of Assets from Segment to Consolidated
Total assets by reportable segments is as follows:
(in millions)June 30, 2022December 31, 2021
Total assets:  
Domestic$2,215.4 $1,574.7 
Import2,488.5 1,858.1 
Luxury1,681.2 1,407.1 
Corporate and other6,622.6 6,307.0 
 $13,007.7 $11,146.9