XML 23 R9.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income $ 770,100,000 $ 282,700,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Asset impairments 1,900,000 7,900,000
Depreciation and amortization 91,500,000 67,300,000
Stock-based compensation 25,600,000 17,200,000
Loss on redemption of senior notes 10,300,000 0
Gain on disposal of other assets (2,500,000) (500,000)
Loss (gain) on disposal of franchise 5,200,000 (1,400,000)
Unrealized investment loss 22,300,000 0
Deferred income taxes 25,600,000 6,800,000
Amortization of operating lease right-of-use assets 27,000,000.0 20,800,000
(Increase) decrease (net of acquisitions and dispositions):    
Accounts receivable, net (85,000,000.0) (11,300,000)
Inventories 1,003,200,000 457,000,000.0
Other assets (351,100,000) (36,400,000)
Increase (decrease) (net of acquisitions and dispositions):    
Floor plan notes payable 91,300,000 (128,000,000.0)
Trade payables 97,200,000 25,000,000.0
Accrued liabilities 236,900,000 66,800,000
Other long-term liabilities and deferred revenue 19,700,000 26,700,000
Net cash provided by operating activities 1,989,200,000 800,600,000
Cash flows from investing activities:    
Capital expenditures (194,100,000) (125,600,000)
Proceeds from sales of assets 4,600,000 5,100,000
Cash paid for other investments (9,800,000) (9,900,000)
Cash paid for acquisitions, net of cash acquired (2,409,500,000) (609,500,000)
Proceeds from sales of stores 45,700,000 11,600,000
Net cash used in investing activities (2,563,100,000) (728,300,000)
Cash flows from financing activities:    
Repayments on floor plan notes payable, net: non-trade (840,900,000) (317,800,000)
Borrowings on lines of credit 1,642,500,000 1,740,500,000
Repayments on lines of credit (1,631,600,000) (1,485,000,000)
Principal payments on long-term debt and finance lease liabilities, scheduled (24,700,000) (20,700,000)
Principal payments on long-term debt and finance lease liabilities, other (483,600,000) (6,300,000)
Proceeds from issuance of long-term debt 817,500,000 56,500,000
Payment of debt issuance costs (10,900,000) (4,100,000)
Proceeds from issuance of common stock 1,127,900,000 9,200,000
Repurchase of common stock (15,900,000) (50,600,000)
Dividends paid (28,200,000) (20,900,000)
Payment of contingent consideration related to acquisitions (1,400,000) 0
Net cash provided by (used in) financing activities 550,700,000 (99,200,000)
Effect of exchange rate changes on cash and cash equivalents 900,000 0
Decrease in cash and cash equivalents (22,300,000) (26,900,000)
Cash and cash equivalents at beginning of period 160,100,000 84,000,000.0
Cash and cash equivalents at end of period 137,800,000 57,100,000
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 89,500,000 82,700,000
Cash paid during the period for income taxes, net 237,300,000 74,100,000
Floor plan debt paid in connection with store disposals 8,700,000 22,000,000.0
Supplemental schedule of non-cash activities:    
Debt issued in connection with acquisitions 355,400,000 0
Contingent consideration in connection with acquisitions 900,000 9,700,000
Debt assumed in connection with acquisitions 4,000,000.0 0
Right-of-use assets obtained in exchange for lease liabilities $ 131,200,000 $ 44,100,000