XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Segments (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Certain Information on a Segment Basis
Certain financial information on a segment basis is as follows:
 Three Months Ended
March 31,
(in millions)20212020
Revenues:  
Domestic
New vehicle retail$614.6 $470.6 
Used vehicle retail462.2 327.7 
Used vehicle wholesale36.2 26.1 
Finance and insurance58.6 45.1 
Service, body and parts120.8 117.2 
Fleet and other17.6 13.7 
1,310.0 1,000.4 
Import
New vehicle retail968.1 600.3 
Used vehicle retail562.1 354.8 
Used vehicle wholesale58.3 26.1 
Finance and insurance105.5 58.1 
Service, body and parts156.7 124.8 
Fleet and other14.1 11.8 
1,864.8 1,175.9 
Luxury
New vehicle retail614.1 301.0 
Used vehicle retail331.2 191.1 
Used vehicle wholesale39.8 14.2 
Finance and insurance36.9 16.9 
Service, body and parts121.7 83.4 
Fleet and other27.8 11.5 
1,171.5 618.1 
 4,346.3 2,794.4 
Corporate and other(3.3)9.4 
 $4,343.0 $2,803.8 
Segment income1:
  
Domestic$73.9 $27.8 
Import101.5 24.7 
Luxury44.1 1.6 
Total segment income for reportable segments$219.5 $54.1 
1Segment income for each of the segments is a Non-GAAP measure defined as Income from operations before income taxes, depreciation and amortization, other interest expense and other income, net.
Reconciliation of total segment income for reportable segments to our consolidated income before income taxes:
 Three Months Ended
March 31,
(in millions)20212020
Total segment income for reportable segments$219.5 $54.1 
Corporate and other38.8 46.8 
Depreciation and amortization(26.8)(22.0)
Other interest expense(23.5)(17.0)
Other income, net3.4 2.3 
Income before income taxes$211.4 $64.2 
Reconciliation of Assets from Segment to Consolidated
Total assets by reportable segments is as follows:
(in millions)March 31, 2021December 31, 2020
Total assets:  
Domestic$1,238.0 $1,262.4 
Import1,680.2 1,654.7 
Luxury1,091.7 1,132.4 
Corporate and other4,241.8 3,852.6 
 $8,251.6 $7,902.1