XML 60 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease-Related Liabilities Recorded on the Balance Sheet
The table below presents the lease-related liabilities and finance lease ROU assets recorded on the Consolidated Balance Sheets:
(Dollars in millions)December 31, 2020December 31, 2019
Operating lease liabilities:
Current portion included in accrued liabilities$30.8 $25.2 
Noncurrent operating lease liabilities246.7 238.5 
Total operating lease liabilities277.5 263.7 
Finance lease liabilities:
Current portion included in current maturities of long-term debt6.0 1.1 
Long-term portion of lease liabilities in long-term debt240.4 29.4 
Total finance lease liabilities246.4 30.5 
Total lease liabilities$523.9 $294.2 
Finance lease right-of-use assets:
Total finance lease right-of-use assets 1
$253.9 
Weighted-average remaining lease term:
Operating leases5 years
Finance leases12 years
Weighted-average discount rate:
Operating leases4.69 %
Finance leases4.12 %
1 Finance lease right-of-use assets included in property and equipment, net of accumulated depreciation.
Schedule of Lease Costs
The components of lease costs, which were included in selling, general and administrative in our Consolidated Statements of Operations, were as follows:
Year Ended December 31,
(Dollars in millions)2020
Operating lease cost 1
$41.6 
Variable lease cost 2
3.1 
Amortization of finance lease right-of-use assets4.5 
Interest on finance lease liabilities3.4 
Sublease income(4.9)
Total lease costs$47.7 
1 Includes short-term and month-to-month lease costs, which are immaterial.
2 Variable lease cost generally includes reimbursement for actual costs incurred by our lessors for common area maintenance, property taxes and insurance on leased real estate.
Schedule of Maturities of Operating Lease Liabilities
As of December 31, 2020, the maturities of our operating and finance lease liabilities were as follows:
(Dollars in millions)Operating Lease LiabilitiesFinance Lease Liabilities
Year Ending December 31,
2021$42.7 $11.9 
202240.625.7
202334.792.3
202429.413.3
202526.999.5
Thereafter199.732.8
Total minimum lease payments374.0275.5
Less:
Present value adjustment(96.5)(29.1)
Total lease liabilities$277.5 $246.4 
Schedule of Maturities of Finance Lease Liabilities
As of December 31, 2020, the maturities of our operating and finance lease liabilities were as follows:
(Dollars in millions)Operating Lease LiabilitiesFinance Lease Liabilities
Year Ending December 31,
2021$42.7 $11.9 
202240.625.7
202334.792.3
202429.413.3
202526.999.5
Thereafter199.732.8
Total minimum lease payments374.0275.5
Less:
Present value adjustment(96.5)(29.1)
Total lease liabilities$277.5 $246.4