-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
FYs0rD7ocIzgCZmxdrDKg0azagN5yuY6Ktud1CJiv2fey6vz6ekXomhHR77L1dc+
UCZ5U8rmIcPOGYyIgl1YHA==
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K |
CURRENT REPORT |
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Date of Report (Date of earliest event reported): | October 28, 2008 |
Lithia Motors, Inc. (Exact Name of Registrant as specified in its charter) |
Oregon | 0-21789 | 93 - 0572810 | ||
(State or other jurisdiction of | (Commission File Number) | (IRS Employer Identification | ||
incorporation) | No.) |
360 E. Jackson Street Medford, Oregon 97501 (Address of Principal Executive Office) |
Registrant's telephone number including area code 541-776-6868
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
Item 2.02 Results of Operations and Financial Condition.
On October 28, 2008, Lithia Motors, Inc. issued a press release announcing financial results for 3rd quarter of 2008. A copy of the press release is attached as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(a) | Not applicable. | ||
(b) | Not applicable. | ||
(c) | Not applicable. | ||
(d) | Exhibits. | ||
99.1 Earnings Press Release |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LITHIA MOTORS, INC. | ||||||
(Registrant) | ||||||
Date: | October 28, 2008 | By: | /s/ Kenneth E. Roberts | |||
Kenneth E. Roberts | ||||||
Assistant Secretary |
EXHIBIT 99.1
LITHIA MOTORS ANNOUNCES THIRD QUARTER 2008 RESULTS
o | Net income of thirteen cents per share from continuing operations | |
o | Another quarter of improved operating results | |
o | Restructuring and divestiture plan accelerated | |
o | $26 million of annualized savings realized by Q3; now anticipate annualized savings of $33 million | |
o | Over $100 million of capital raised so far this year to substantially reduce long-term debt | |
o | Book value per share at $12.86, after writing off goodwill in Q2 | |
MEDFORD, OREGON, October 28th, 2008 (1:05 p.m. PT) Lithia Motors, Inc. (NYSE: LAD) today announced that net income from continuing operations in the third quarter of 2008 was thirteen cents per diluted share. Consolidated net loss was twelve cents per share after inclusion of the twenty-five cents per share loss on discontinued operations, of which eighteen cents was asset impairment charges and seven cents was operating losses. On a non-GAAP basis, excluding these one-time asset impairment charges, consolidated net income was nine cents per share.
Same store sales for new and used vehicles declined 25.1% and 14.3% respectively, when compared to the same quarter last year. Parts and service same store sales held relatively stable with a slight decline of 1.2% compared to the same quarter last year.
Sid DeBoer, Lithias Chairman and CEO, commented, The Lithia Motors team is continuing to execute our restructuring plan. Combined with the cost cutting measures we have spoken of in the past, Lithia is using every tool available to us to manage our way through this recessionary environment.
Mr. DeBoer continued, Further restructuring actions are being taken. We have increased our right-sizing plan by adding fifteen stores into discontinued operations and have continued to take cost cutting measures for operational efficiency in 2009. With these further measures, we expect to reduce our store count by approximately 27%, to achieve our near-term expectations of approximately 50/50% domestic to import mix. Our continuing operations results for the third quarter should provide visibility of our earnings potential as we continue to execute our restructuring and divestiture plan."
We have already completed $26 million of annualized cost reductions which is $4 million more than our initial $22 million target. By careful assessment of our staffing and expenses, we have identified additional cost reductions of $7 million in annualized savings, for a total of $33 million in planned annualized savings. We also have a team of talented people dedicated to further reduce
our costs, and still maintain the high level of service our customers have come to expect, concluded Mr. DeBoer.
Inventories of new and used vehicles have been reduced substantially since the end of the second quarter. These actions combined with further inventory reductions in the current quarter will result in an estimated annualized flooring interest expense reduction of $2.5 million, despite an assumed flooring interest rate spread increase of fifty basis points.
The Company raised over $100 million dollars this year through October 3rd, 2008 from the sale of several stores, financing of real estate, and the sale of several development properties. Proceeds from these activities went toward reducing the line of credit from $184 million at the start of the year to approximately $84 million at the end of the third quarter. Additionally, the Company repurchased and retired approximately $16 million of convertible debt in the third quarter and has subsequently repurchased another $22 million in the fourth quarter for a total of $38 million retired at a significant discount. The gain on retirement of debt is recorded in other income.
Conference Call Information
Lithia Motors will be providing more detailed information on the results for the third quarter 2008 in its conference call scheduled for today at 2 p.m. PT and 5 p.m. ET. The call can be accessed live by calling 973-409-9255; Conference ID #: 68743692. To listen LIVE on our website or for REPLAY: Log-on to
www.Lithia.com - Go to Investor Relations and click on the Conference Call Icon.
About Lithia
Lithia Motors, Inc. is a Fortune 700 Company, selling 27 brands of new and all brands of used vehicles at 101 stores, which are located in 44 markets within 13 states. Internet sales are centralized at www.Lithia.com . Lithia also sells used vehicles; arranges finance, warranty, and credit insurance contracts; and provides vehicle parts, maintenance, and repair services at all of its locations. Lithia retailed 105,108 new and used vehicles and had $3.2 billion in total revenue in 2007.
Additional Information
For additional information on Lithia Motors, contact the Investor Relations Department: (541) 618-5770 or log-on to: www.lithia.com go to Investor Relations
Forward Looking Statements
This press release includes forward looking statements within the meaning of the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including without limitation, future economic conditions and others set forth from time to time in the companys filings with the SEC. We make forward-looking statements about (i) the execution of our cost cutting measures and our restructuring plan, (ii) our ability to reduce our store count and effect a balanced import/export new vehicle sales mix, (iii) anticipated reduction in vehicle inventories, (iv) projected annualized interest expense reduction and (v) expected future profitability. Specific risks in this press release include execution of the res
tructuring plan and expense reductions, future interest rates and macro-economic and market factors affecting the companys sales levels and profitability.
LITHIA MOTORS, INC. | ||||||||||
(In Thousands except per share data) | ||||||||||
Unaudited | Three Months Ended | |||||||||
September 30, | % | |||||||||
|
Increase | Increase | ||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||
|
|
|
|
|||||||
New vehicle sales | $309,447 | $408,084 | $(98,637) | (24.2) | % | |||||
Used vehicle sales | 154,129 | 184,257 | (30,128) | (16.4) | ||||||
Finance and insurance | 21,130 | 27,435 | (6,305) | (23.0) | ||||||
Service, body and parts | 77,586 | 77,990 | (404) | (0.5) | ||||||
Fleet and other revenues | 867 | 2,326 | (1,459) | (62.7) | ||||||
|
|
|
|
|||||||
Total revenues | 563,159 | 700,092 | (136,933) | (19.6) | ||||||
|
|
|
|
|||||||
Cost of sales | 468,844 | 580,994 | (112,150) | (19.3) | ||||||
|
|
|
|
|||||||
Gross Profit | 94,315 | 119,098 | (24,783) | (20.8) | ||||||
SG&A expense | 78,152 | 87,726 | (9,574) | (10.9) | ||||||
Depreciation and amortization | 4,358 | 4,271 | 87 | 2.0 | ||||||
|
|
|
|
|||||||
Income from operations | 11,805 | 27,101 | (15,296) | (56.4) | ||||||
Floorplan interest expense | (4,637) | (6,503) | (1,866) | (28.7) | ||||||
Other interest expense | (4,318) | (3,851) | 467 | 12.1 | ||||||
Other income, net | 1,890 | 108 | 1,782 | 1,650.0 | ||||||
|
|
|
|
|||||||
Income from continuing operations | 4,740 | 16,855 | (12,115) | (71.9) | ||||||
before income taxes | ||||||||||
Income tax expense | 2,038 | 6,827 | (4,789) | (70.1) | ||||||
Income Tax Rate | 43.0% | 40.5% | ||||||||
|
|
|
|
|||||||
Income from continuing operations | 2,702 | 10,028 | (7,326) | (73.1) | ||||||
Discontinued Operations: | ||||||||||
Gain (loss) from operations, | (1,520) | 946 | (2,466) | NM | ||||||
net of income tax | ||||||||||
Gain (loss) on disposal activities, | (3,545) | 263 | (3,808) | NM | ||||||
net of income tax | ||||||||||
|
|
|
|
|||||||
Net income (loss) | $(2,363) | $11,237 | (13,600) | NM | ||||||
|
|
|
|
|||||||
Diluted net income (loss) per share: | ||||||||||
Continuing Operations | $ 0.13 | $0.48 | $(0.35) | (72.9) | ||||||
Discontinued Operations: | ||||||||||
Gain (loss) from operations, | ||||||||||
net of income tax | (0.07) | 0.04 | ||||||||
Gain (loss) on disposal activities, net of | ||||||||||
income tax | (0.18) | 0.01 | ||||||||
|
|
|
|
|||||||
Net income (loss) per share | $(0.12) | $0.53 | $(0.65) | NM | ||||||
|
|
|
|
|||||||
Diluted shares outstanding | 20,234A | 22,058 | (1,824) | (8.3) | % | |||||
|
|
|
|
A Excludes shares issuable upon conversion of the convertible debt as their effect on EPS would be
antidilutive
NM Not Meaningful
Lithia Motors, Inc. | ||||||||||||||
(Continuing Operations) | Three Months Ended | |||||||||||||
Unaudited | September 30, | % | ||||||||||||
|
Increase | Increase | ||||||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||||||
|
|
|
|
|||||||||||
Unit Sales: | ||||||||||||||
New Vehicle | 10,415 | 13,951 | (3,536) | (25.3) | % | |||||||||
Used - Retail Vehicle | 8,079 | 8,502 | (423) | (5.0) | ||||||||||
Used - Wholesale | 4,374 | 5,964 | (1,590) | (26.7) | ||||||||||
Total Units Sold | 22,868 | 28,417 | (5,549) | (19.5) | ||||||||||
Average Selling Price: | ||||||||||||||
New Vehicle | $29,712 | $29,251 | $461 | 1.6 | % | |||||||||
Used - Retail Vehicle | 15,915 | 17,072 | ($1,157) | (6.8) | ||||||||||
Used - Wholesale | 5,842 | 6,557 | ($715) | (10.9) | ||||||||||
Gross Margin/Profit Data | ||||||||||||||
New Vehicle Retail | 7.6 | % | 8.1 | % | -50 bps | |||||||||
Used Vehicle Retail | 9.9 | % | 14.2 | % | -430 bps | |||||||||
Used Vehicle Wholesale | (4.9) | % | 0.9 | % | -580 bps | |||||||||
Service, Body & Parts | 48.5 | % | 47.6 | % | 90 bps | |||||||||
Finance & Insurance | 100.0 | % | 100.0 | % | 0 bps | |||||||||
Gross Profit Margin | 16.7 | % | 17.0 | % | -30 bps | |||||||||
New Retail Gross Profit/Unit | $2,266 | $2,377 | -$111 | |||||||||||
Used Retail Gross Profit/Unit | $1,583 | $2,432 | -$849 | |||||||||||
Used Wholesale Gross Profit/Unit | $(283) | $59 | -$342 | |||||||||||
Finance & Insurance/Retail Unit | $1,143 | $1,222 | -$79 | |||||||||||
Revenue Mix: | ||||||||||||||
New Vehicles | 54.9 | % | 58.3 | % | ||||||||||
Used Retail Vehicles | 22.8 | % | 20.7 | % | ||||||||||
Used Wholesale Vehicles | 4.5 | % | 5.7 | % | ||||||||||
Finance and Insurance, Net | 3.8 | % | 3.9 | % | ||||||||||
Service and Parts | 13.8 | % | 11.1 | % | ||||||||||
Fleet and other | 0.2 | % | 0.3 | % | ||||||||||
New Vehicle Unit Sales Brand | ||||||||||||||
Mix: | ||||||||||||||
Chrysler Brands | 29.2 | % | 35.0 | % | ||||||||||
General Motors & Saturn | 20.9 | % | 17.0 | % | ||||||||||
Toyota | 16.8 | % | 15.5 | % | ||||||||||
Honda | 9.0 | % | 8.2 | % | ||||||||||
BMW | 5.3 | % | 4.2 | % | ||||||||||
Ford | 3.6 | % | 5.6 | % | ||||||||||
Nissan | 3.6 | % | 4.2 | % | ||||||||||
Volkswagen, Audi | 3.4 | % | 2.5 | % | ||||||||||
Hyundai | 3.3 | % | 3.8 | % | ||||||||||
Subaru | 2.9 | % | 2.0 | % | ||||||||||
Other | 2.0 | % | 2.0 | % |
LITHIA MOTORS, INC. | ||||||||
(Selected Same Store Data) | ||||||||
Unaudited | Three Months Ended | |||||||
September 30, | ||||||||
|
||||||||
2008 | 2007 | |||||||
|
|
|||||||
Same Store Total Sales Geographic Mix: | ||||||||
Texas | 27.6 | % | 26.1 | % | ||||
Oregon | 14.1 | % | 16.2 | % | ||||
California | 12.2 | % | 13.7 | % | ||||
Alaska | 9.9 | % | 8.0 | % | ||||
Washington | 8.9 | % | 8.2 | % | ||||
Iowa | 8.0 | % | 6.7 | % | ||||
Montana | 6.7 | % | 7.5 | % | ||||
Idaho | 5.3 | % | 6.2 | % | ||||
Nevada | 4.5 | % | 4.4 | % | ||||
Colorado | 1.6 | % | 1.6 | % | ||||
Nebraska | 1.2 | % | 1.4 | % | ||||
Same Store Revenue: | ||||||||
New Vehicle Retail Sales | (25.1) | % | (6.7) | % | ||||
Used Vehicle Retail Sales | (14.3) | % | (11.1) | % | ||||
Used Wholesale Sales | (37.2) | % | 2.0 | % | ||||
Total Vehicle Sales (excluding Fleet) | (23.3) | % | (7.3) | % | ||||
Finance & Insurance Sales | (20.8) | % | (5.7) | % | ||||
Service, Body and Parts Sales | (1.2) | % | 3.5 | % | ||||
Total Sales (excluding Fleet) | (20.7) | % | (6.2) | % | ||||
Total Gross Profit (excluding Fleet) | (20.8) | % | (4.7) | % |
LITHIA MOTORS, INC. | ||||||||||
(In Thousands except per share data) | ||||||||||
Unaudited | Nine Months Ended | |||||||||
September 30, |
% |
|||||||||
|
Increase |
Increase |
||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||
|
|
|
|
|||||||
New vehicle sales | $967,476 | $1,192,917 | $(225,441) | (18.9) | % | |||||
Used vehicle sales | 463,444 | 544,332 | (80,888) | (14.9) | ||||||
Finance and insurance | 64,942 | 79,682 | (14,740) | (18.5) | ||||||
Service, body and parts | 232,093 | 228,238 | 3,855 | 1.7 | ||||||
Fleet and other revenues | 3,256 | 4,265 | (1,009) | (23.7) | ||||||
|
|
|
|
|||||||
Total revenues | 1,731,211 | 2,049,434 | (318,223) | (15.5) | ||||||
Cost of sales | 1,439,019 | 1,698,430 | (259,411) | (15.3) | ||||||
|
|
|
|
|||||||
Gross Profit | 292,192 | 351,004 | (58,812) | (16.8) | ||||||
Asset impairment charges | 295,905 | - | 295,905 | NM | ||||||
SG&A expense | 247,071 | 267,110 | (20,039) | (7.5) | ||||||
Depreciation and amortization | 13,453 | 12,223 | 1,230 | 10.1 | ||||||
|
|
|
|
|||||||
Income (loss) from operations | (264,237) | 71,671 | (335,908) | NM | ||||||
Floorplan interest expense | (14,871) | (18,935) | (4,064) | (21.5) | ||||||
Other interest expense | (13,303) | (11,720) | 1,583 | 13.5 | ||||||
Other income, net | 3,030 | 362 | 2,668 | 737.0 | ||||||
|
|
|
|
|||||||
Income (loss) from continuing | (289,381) | 41,378 | (330,759) | NM | ||||||
operations before income taxes | ||||||||||
Income tax expense (benefit) | (90,652) | 16,527 | (107,179) | NM | ||||||
Income Tax Rate | 31.3% | 39.9% | ||||||||
|
|
|
|
|||||||
Income (loss) from continuing | (198,729) | 24,851 | (223,580) | NM | ||||||
operations | ||||||||||
Discontinued Operations: | ||||||||||
Gain (loss) from operations, | (6,824) | 3,622 | (10,446) | NM | ||||||
net of income tax | ||||||||||
Loss on disposal activities, | (42,755) | (2,218) | 40,537 | 1,827.6 | ||||||
net of income tax | ||||||||||
|
|
|
|
|||||||
Net income (loss) | $(248,308) | $26,255 | $(274,563) | NM | ||||||
|
|
|
|
|||||||
Diluted net income (loss) per share: | ||||||||||
Continuing Operations | $(9.98) | $1.19 | ||||||||
Discontinued Operations: | ||||||||||
Gain (loss) from operations, | ||||||||||
net of income tax | (0.34) | 0.16 | ||||||||
Loss on disposal activities, net of income tax | (2.16) | (0.10) | ||||||||
|
|
|
|
|||||||
Net income (loss) per share | $(12.48) | $1.25 | $(13.73) | NM | ||||||
|
|
|
|
|||||||
Diluted shares outstanding | 19,904(A) | 22,102 | (2,198) | (9.9) | % | |||||
|
|
|
|
(A) Excludes shares issuable upon conversion of the convertible debt as well as common stock
equivalents, as their effect on EPS would be antidilutive.
NM Not Meaningful
Lithia Motors, Inc. | ||||||||||||||
(Continuing Operations) | Nine Months Ended | |||||||||||||
Unaudited | September 30, | % | ||||||||||||
|
Increase | Increase | ||||||||||||
2008 | 2007 | (Decrease) | (Decrease) | |||||||||||
|
|
|
|
|||||||||||
Unit Sales: | ||||||||||||||
New Vehicle | 33,409 | 41,258 | (7,849) | (19.0) | % | |||||||||
Used - Retail Vehicle | 22,734 | 26,185 | (3,451) | (13.2) | ||||||||||
Used - Wholesale | 13,690 | 15,902 | (2,212) | (13.9) | ||||||||||
Total Units Sold | 69,833 | 83,345 | (13,512) | (16.2) | ||||||||||
Average Selling Price: | ||||||||||||||
New Vehicle | $28,959 | $28,914 | $45 | 0.2 | % | |||||||||
Used - Retail Vehicle | 16,751 | 16,757 | ($6) | (0.0) | ||||||||||
Used - Wholesale | 6,036 | 6,638 | ($602) | (9.1) | ||||||||||
Gross Margin/Profit Data | ||||||||||||||
New Vehicle Retail | 7.7 | % | 7.9 | % | -20 bps | |||||||||
Used Vehicle Retail | 11.3 | % | 14.5 | % | -320 bps | |||||||||
Used Vehicle Wholesale | (2.9) | % | 2.7 | % | -560 bps | |||||||||
Service, Body & Parts | 47.8 | % | 48.0 | % | -20 bps | |||||||||
Finance & Insurance | 100.0 | % | 100.0 | % | 0 bps | |||||||||
Gross Profit Margin | 16.9 | % | 17.1 | % | -20 bps | |||||||||
New Retail Gross Profit/Unit | $2,230 | $2,289 | -$59 | |||||||||||
Used Retail Gross Profit/Unit | $1,888 | $2,426 | -$538 | |||||||||||
Used Wholesale Gross Profit/Unit | $(175) | $180 | -$355 | |||||||||||
Finance & Insurance/Retail Unit | $1,157 | $1,181 | -$24 | |||||||||||
Revenue Mix: | ||||||||||||||
New Vehicles | 55.9 | % | 58.2 | % | ||||||||||
Used Retail Vehicles | 22.0 | % | 21.4 | % | ||||||||||
Used Wholesale Vehicles | 4.7 | % | 5.2 | % | ||||||||||
Finance and Insurance, Net | 3.8 | % | 3.9 | % | ||||||||||
Service and Parts | 13.4 | % | 11.1 | % | ||||||||||
Fleet and other | 0.2 | % | 0.2 | % | ||||||||||
New Vehicle Unit Sales Brand | ||||||||||||||
Mix: | ||||||||||||||
Chrysler Brands | 30.1 | % | 34.9 | % | ||||||||||
General Motors & Saturn | 19.1 | % | 17.0 | % | ||||||||||
Toyota | 17.0 | % | 15.7 | % | ||||||||||
Honda | 9.3 | % | 7.9 | % | ||||||||||
BMW | 4.6 | % | 4.5 | % | ||||||||||
Ford | 4.2 | % | 5.6 | % | ||||||||||
Nissan | 4.2 | % | 4.3 | % | ||||||||||
Hyundai | 3.3 | % | 3.5 | % | ||||||||||
Volkswagen, Audi | 3.2 | % | 2.5 | % | ||||||||||
Subaru | 2.5 | % | 2.0 | % | ||||||||||
Other | 2.5 | % | 2.1 | % |
LITHIA MOTORS, INC. | ||||||||
(Selected Same Store Data) | ||||||||
Unaudited | Nine Months Ended | |||||||
September 30, | ||||||||
|
||||||||
2008 | 2007 | |||||||
|
|
|||||||
Same Store Total Sales Geographic Mix: | ||||||||
Texas | 28.6 | % | 25.1 | % | ||||
Oregon | 14.3 | % | 16.6 | % | ||||
California | 12.7 | % | 14.2 | % | ||||
Alaska | 8.9 | % | 7.9 | % | ||||
Washington | 8.6 | % | 8.6 | % | ||||
Iowa | 7.2 | % | 6.3 | % | ||||
Montana | 6.6 | % | 7.1 | % | ||||
Idaho | 5.6 | % | 6.2 | % | ||||
Nevada | 4.5 | % | 4.9 | % | ||||
Colorado | 1.7 | % | 1.7 | % | ||||
Nebraska | 1.3 | % | 1.4 | % | ||||
Same Store Revenue: | ||||||||
New Vehicle Retail Sales | (20.0) | % | (3.2) | % | ||||
Used Vehicle Retail Sales | (15.3) | % | (7.4) | % | ||||
Used Wholesale Sales | (23.6) | % | 7.0 | % | ||||
Total Vehicle Sales (excluding Fleet) | (19.1) | % | (3.8) | % | ||||
Finance & Insurance Sales | (17.9) | % | (1.0) | % | ||||
Service, Body and Parts Sales | - | % | 4.2 | % | ||||
Total Sales (excluding Fleet) | (16.9) | % | (2.9) | % | ||||
Total Gross Profit (excluding Fleet) | (18.3) | % | (2.9) | % |
LITHIA MOTORS, INC. | ||||
Balance Sheet Highlights (Dollars in Thousands) | ||||
Unaudited | ||||
September 30, 2008 | December 31, 2007 | |||
|
|
|||
Cash & Cash Equivalents | $17,621 | $21,665 | ||
Trade Receivables* | 79,779 | 109,387 | ||
Inventory | 426,620 | 601,759 | ||
Assets held for sale | 230,319 | 23,807 | ||
Other Current Assets | 25,194 | 21,920 | ||
|
|
|||
Total Current Assets | 779,533 | 778,538 | ||
Real Estate, net | 263,815 | 363,391 | ||
Equipment & Other, net | 58,180 | 98,355 | ||
Goodwill, net | - | 311,527 | ||
Other Assets | 93,334 | 74,924 | ||
|
|
|||
Total Assets | $1,194,862 | $1,626,735 | ||
|
|
|||
Flooring Notes Payable | $335,439 | $451,590 | ||
Liabilities held for sale | 140,696 | 17,857 | ||
Current maturities of senior subordinated | ||||
convertible notes | 69,000 | |||
Other Current Liabilities | 122,682 | 115,644 | ||
|
|
|||
Total Current Liabilities | 667,817 | 585,091 | ||
Real Estate Debt | 154,726 | 179,160 | ||
Other Long-Term Debt | 99,500 | 276,335 | ||
Other Liabilities | 16,832 | 77,937 | ||
|
|
|||
Total Liabilities | $938,875 | $1,118,523 | ||
|
|
|||
Shareholders' Equity | 255,987 | 508,212 | ||
|
|
|||
Total Liabilities & Shareholders' | ||||
Equity | $1,194,862 | $1,626,735 | ||
|
|
*Note: Includes contracts-in-transit of $30,288 and $48,474 for 2008 and 2007 | ||||
Other Balance Sheet Data (Dollars in Thousands) | ||||
Current Ratio | 1.2x | 1.3x | ||
LT Debt/Total Cap. | ||||
(Excludes Real Estate) | 28% | 35% | ||
Working Capital | $111,716 | $193,447 | ||
Book Value per Basic Share | 12.86 | 26.02 |
The following table reconciles reported GAAP pretax income (loss) per the income statement to non-GAAP | ||||||||
pretax income (loss): | ||||||||
Unaudited | Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30 | |||||||
|
|
|||||||
2008 | 2007 | 2008 | 2007 | |||||
|
|
|
|
|||||
Income (loss) from continuing operations before | ||||||||
income taxes - as reported | 4,740 | 16,855 | (289,381) | 41,378 | ||||
Goodwill and other asset impairment | 150 | - | 301,000 | - | ||||
|
|
|
|
|||||
Pretax income from continuing operations | ||||||||
- non-GAAP |
4,890 | 16,855 | 11,619 | 41,378 | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations before | ||||||||
income taxes - as reported | (8,437) | 2,015 | (80,214) | 2,337 | ||||
Goodwill and other asset impairment | 5,256 | (412) | 67,129 | 3,693 | ||||
Pretax income (loss) from discontinued operations | ||||||||
- non-GAAP |
(3,181) | 1,603 | (13,085) | 6,030 | ||||
Total Pretax income (loss) - as reported | (3,697) | 18,870 | (369,595) | 43,715 | ||||
Goodwill and other asset impairment | 5,406 | (412) | 368,129 | 3,693 | ||||
Total Pretax income (loss) - non-GAAP | 1,709 | 18,458 | (1,466) | 47,408 | ||||
The following table reconciles reported GAAP income (loss) per the income statement to non-GAAP income | ||||||||
(loss): | ||||||||
Unaudited | Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30 | |||||||
|
|
|||||||
2008 | 2007 | 2008 | 2007 | |||||
|
|
|
|
|||||
Income (loss) from continuing operations as reported | 2,702 | 10,028 | (198,729) | 24,851 | ||||
Goodwill and other asset impairment | 570 | - | 204,752 | - | ||||
|
|
|
|
|||||
Income from continuing operations | ||||||||
non GAAP | 3,272 | 10,028 | 6,023 | 24,851 | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations as | ||||||||
reported | (5,065) | 1,209 | (49,579) | 1,404 | ||||
Goodwill and other asset impairment | 3,545 | (264) | 42,755 | 2,217 | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations | ||||||||
non GAAP | (1,520) | 945 | (6,824) | 3,621 | ||||
|
|
|
|
|||||
Net income (loss) as reported | (2,363) | 11,237 | (248,308) | 26,255 | ||||
Goodwill and other asset impairment | 4,115 | (264) | 247,507 | 2,217 | ||||
|
|
|
|
|||||
Net income (loss) non GAAP | 1,752 | 10,973 | (801) | 28,472 | ||||
|
|
|
|
|||||
The following table reconciles reported GAAP diluted earnings (loss) per share (EPS) to non-GAAP diluted | ||||||||
earnings (loss) per share: | ||||||||
Unaudited | Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30 | |||||||
|
|
|||||||
2008 | 2007 | 2008 | 2007 | |||||
|
|
|
|
|||||
Net income per share from continuing operations as | ||||||||
reported | 0.13 | 0.48 | (9.98) | 1.19 | ||||
Goodwill and other asset impairment | 0.03 | - | 10.28 | - | ||||
|
|
|
|
|||||
Net income per share from continuing operations non | ||||||||
GAAP | 0.16 | 0.48 | 0.30 | 1.19 | ||||
|
|
|
|
|||||
Income (loss) per share from discontinued operations | ||||||||
as reported | (0.25) | 0.05 | (2.50) | 0.06 | ||||
Goodwill and other asset impairment | 0.18 | (0.01) | 2.16 | 0.10 | ||||
|
|
|
|
|||||
Income (loss) per share from discontinued operations | ||||||||
non GAAP | (0.07) | 0.04 | (0.34) | 0.16 | ||||
|
|
|
|
|||||
Net income (loss) per share as reported | (0.12) | 0.53 | (12.48) | 1.25 | ||||
Goodwill and other asset impairment | 0.21 | (0.01) | 12.44 | 0.10 | ||||
|
|
|
|
|||||
Net income (loss) per share | ||||||||
- non GAAP | 0.09 | 0.52 | (0.04) | 1.35 | ||||
|
|
|
|