XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities    
Net loss from continuing operations $ (3,282,266) $ (419,027)
Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:    
Stock-based compensation 2,951 0
Depreciation and amortization 672,828 425,238
Non-cash interest relating to convertible debt and loan cost amortization 217,290 1,027,713
Non-cash compensation relating to business combination 4,418,524 0
Changes in operating assets and liabilities, net of those acquired in business combination:    
Accounts receivable (4,082,695) (518,429)
Inventories 525 (387,172)
Prepaid expenses (188,143) 83,031
Accounts payable 93,280 87,897
Accrued expenses, returned goods reserve and deferred revenue (382,858) 188,271
Net Cash and Cash Equivalents (Used in)/Provided by Continuing Operations (2,530,564) 487,522
Net Cash Used in Discontinued Operation (88,816) (65,917)
Net Cash and Cash Equivalents (Used in)/Provided by Operating Activities (2,619,380) 421,605
Cash Flows From Investing Activities    
Cash acquired in business combination 18,197,442 0
Acquisition of property and equipment, net of disposals (161,415) (76,888)
Net Cash and Cash Equivalents Provided by/(Used in) Investing Activities 18,036,027 (76,888)
Cash Flows From Financing Activities    
(Repayments)/borrowings under line of credit, net (4,065,307) 364,362
Payment of debt issuance costs 0 (260,748)
Treasury stock purchases (432,562) 0
Net Cash and Cash Equivalents Used in Continuing Operations (4,497,869) 103,614
Net Cash Used in Discontinued Operation 0 (300,000)
Net Cash and Cash Equivalents Used in Financing Activities (4,497,869) (196,386)
Change in Cash and Cash Equivalents 10,918,778 148,331
Cash and cash equivalents, beginning of period 11,028 0
Cash and cash equivalents, end of period 10,929,806 148,331
Supplemental disclosure for cash flow information:    
Cash paid for interest 249,612 211,424
Supplemental non-cash investing and financing activities:    
Issuance of common stock in business combination 40,033,695 0
Cancellation of Series D, Series C, Series B, Series A, and common stock 57,296,106 0
Acquired intangibles 10,900,000 0
Acquired goodwill 1,838,309 0
Acquired restricted cash 2,260,100 0
Other acquired tangible assets 79,261 0
Assumed liabilities 3,479,979 0
Preferred stock dividends 4,974,199 4,326,622
Issuance of common and preferred stock upon cashless warrant exercise 0 4,984
Issuance of preferred stock upon convertible debt conversion $ 0 $ 17,609,646