6-K 1 d390372d6k.htm FORM 6-K FORM 6-K
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of May 2017

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

   Form 20-F ☒    Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

     

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

     

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

   Yes ☐    No ☒

*If ‘‘Yes’’ is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

   82-________   

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Sumitomo Mitsui Financial Group, Inc.

  
 

By:

  

 

  /s/ Takeshi Mikami

  
    

Name:    Takeshi Mikami

  
    

Title:      General Manager, Financial Accounting Dept.         

  

Date:    May 15, 2017


Table of Contents

 

 

Financial Results

Fiscal Year 3/2017

  - Supplementary Information -  

 

Sumitomo Mitsui Financial Group, Inc.


Table of Contents

Table of contents

Page

 

1.

  Income analysis   Consolidated     Non-consolidated         …           1

2.

  Interest spread (domestic)     Non-consolidated         …           3

3.

  Gains (losses) on securities     Non-consolidated         …           3

4.

  Unrealized gains (losses) on securities   Consolidated     Non-consolidated         …           4

5.

  Balance of securities, classified by maturity     Non-consolidated         …           5

6.

  Overview of derivative transactions
(under deferred hedge accounting)
    Non-consolidated         …           5

7.

  Employee retirement benefits   Consolidated     Non-consolidated         …           6

8.

  Classification based on self-assessment and
the Financial Reconstruction Act, and
write-offs / reserves
    Non-consolidated         …           7

9.

  Risk-monitored loans       Consolidated     Non-consolidated         …           8

10.

  Reserve for possible loan losses and reserve ratio   Consolidated     Non-consolidated         …           8

11.

  Non-performing loans (NPLs) based on the
Financial Reconstruction Act and coverage
  Consolidated     Non-consolidated         …           9

12.

  Results of off-balancing of NPLs     Non-consolidated         …           10

13.

  Loan portfolio, classified by industry     Non-consolidated         …           11

14.

  Loan portfolio, classified by country     Non-consolidated         …           13

15.

  Balance of deposits and loans     Non-consolidated         …           14

16.

  Deferred tax assets and liabilities     Non-consolidated         …           15

17.

  Capital ratio (BIS guidelines)   Consolidated     Non-consolidated         …           16

18.

  ROE   Consolidated         …           16

19.

  Earnings targets and dividends forecast for FY3/2018   Consolidated     Non-consolidated         …           17

Reference: Financial statements of SMBC

    Non-consolidated         …           18

 

  Notes   1.   Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“SMFG”)
    2.   Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

 

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; declines in the value of our securities portfolio; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; and incurrence of significant credit-related costs. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.


Table of Contents

Sumitomo Mitsui Financial Group

 

 1. Income analysis

 

 Consolidated         (Millions of yen)
       

 

FY3/2017

 

      FY3/2016
       

 

        Change        

 

 
Consolidated gross profit   1     2,920,742      16,778      2,903,964 
   

Net interest income

  2     1,358,632      (64,296)     1,422,928 
   

Trust fees

  3     3,797      116      3,681 
   

Net fees and commissions

  4     1,013,348      9,510      1,003,838 
   

Net trading income

  5     237,394      11,913      225,481 
   

Net other operating income

  6     307,568      59,534      248,034 
General and administrative expenses   7     (1,812,433)     (87,597)     (1,724,836)
Equity in gains (losses) of affiliates   8     24,552      60,748      (36,196)
 
Consolidated net business profit   9     1,132,860      (10,071)     1,142,931 
 
Total credit cost   10     (164,371)     (61,551)     (102,820)
   

Credit costs

  11     (178,460)     (55,905)     (122,555)
          

Write-off of loans

  12     (87,792)     (13,612)     (74,180)
     

Provision for reserve for possible loan losses

  13     (75,915)     (41,073)     (34,842)
     

Others

  14     (14,753)     (1,220)     (13,533)
   

Recoveries of written-off claims

  15     14,089      (5,646)     19,735 
Gains (losses) on stocks   16     54,989      (14,047)     69,036 
Other income (expenses)   17     (17,622)     106,240      (123,862)
 
Ordinary profit   18     1,005,855      20,571      985,284 
 
Extraordinary gains (losses)   19     (26,550)     (21,436)     (5,114)
   

Gains (losses) on disposal of fixed assets

  20     (6,167)     (5,592)     (575)
   

Losses on impairment of fixed assets

  21     (49,460)     (45,098)     (4,362)
   

Gains on step acquisitions

  22     29,325      29,267      58 
Income before income taxes   23     979,305      (865)     980,170 
Income taxes - current   24     (265,045)     (20,822)     (244,223)
Income taxes - deferred   25     94,093      74,918      19,175 
Profit   26     808,353      53,230      755,123 
Profit attributable to non-controlling interests   27     (101,834)     6,601      (108,435)
 
Profit attributable to owners of parent   28     706,519      59,832      646,687 
 
Notes  

1. Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

 

2. Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions payments)

    + (Trading income - Trading losses) + (Other operating income - Other operating expenses)

 

Number of consolidated subsidiaries and affiliates

       
            Mar. 31, 2017         Mar. 31, 2016
       

 

Change

 

 
 

Consolidated subsidiaries

  29                354            13                 341 
 

Equity method affiliates

  30     54      (5)     59 

 

- 1 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

 SMBC non-consolidated         (Millions of yen)
                    FY3/2017           FY3/2016
           

 

        Change        

 

 
Gross banking profit   1          1,663,654          129,383          1,534,271     
   

Gross domestic profit

  2     1,153,533          123,371          1,030,162     
     

Net interest income

  3     904,180          116,569          787,611     
     

Trust fees

  4     1,927          (623)         2,550     
     

Net fees and commissions

  5     206,149          (14,844)         220,993     
     

Net trading income

  6     656          (4,446)         5,102     
     

Net other operating income

  7     40,619          26,716          13,903     
     

  Gains (losses) on bonds

  8     18,236      14,846      3,390 
   

Gross international profit

  9     510,121          6,013          504,108     
     

Net interest income

  10     234,758          (1,206)         235,964     
     

Net fees and commissions

  11     142,717          5,153          137,564     
     

Net trading income

  12     59,365          (2,126)         61,491     
     

Net other operating income

  13     73,278          4,189          69,089     
     

  Gains (losses) on bonds

  14     25,483      (25,130)     50,613 
Expenses (excluding non-recurring losses)   15     (816,942)         (11,459)         (805,483)    

Overhead ratio

  16     49.1%      (3.4%)     52.5% 
   

Personnel expenses

  17     (332,031)         (9,493)         (322,538)    
   

Non-personnel expenses

  18     (434,429)         1,886          (436,315)    
   

Taxes

  19     (50,481)         (3,852)         (46,629)    
 
Banking profit (before provision for
general reserve for possible loan losses)
  20     846,711          117,924          728,787     

Gains (losses) on bonds

  21     43,720      (10,283)     54,003 
 
Provision for general reserve for possible loan losses   22     (37,658)         (37,658)         -   
Banking profit   23     809,052          80,265          728,787     
Non-recurring gains (losses)   24     54,969          35,864          19,105     
   

Credit costs

  25     (27,487)         (14,288)         (13,199)    
   

Gains on reversal of reserve for possible loan losses

  26     -        (6,788)         6,788     
   

Recoveries of written-off claims

  27     4,020          (5,609)         9,629     
   

Gains (losses) on stocks

  28     115,058          79,744          35,314     
   

Other non-recurring gains (losses)

  29     (36,621)         (17,195)         (19,426)    
 
Ordinary profit   30     864,022          116,130          747,892     
 
Extraordinary gains (losses)   31     (6,990)         (5,318)         (1,672)    
   

Gains (losses) on disposal of fixed assets

  32     (2,875)         (3,892)         1,017     
   

Losses on impairment of fixed assets

  33     (4,114)         (1,425)         (2,689)    
Income before income taxes   34     857,032          110,813          746,219     
Income taxes - current   35     (113,448)         57,110          (170,558)    
Income taxes - deferred   36     (61,817)         (95,326)         33,509     
 
Net income   37     681,767          72,596          609,171     
 
           
Total credit cost (22+25+26+27)   38     (61,125)         (64,342)         3,217     
   

Provision for general reserve for possible loan losses

  39     (37,658)         (42,257)         4,599     
   

Write-off of loans

  40     (462)         343          (805)    
   

Provision for specific reserve for possible loan losses

  41     (17,936)         (20,585)         2,649     
   

Losses on sales of delinquent loans

  42     (9,263)         3,131          (12,394)    
   

Provision for loan loss reserve for specific overseas countries

  43     174          634          (460)    
   

Recoveries of written-off claims

  44     4,020          (5,609)         9,629     

Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.    

 

- 2 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 2. Interest spread (domestic)

 

 SMBC non-consolidated           (%)
                           
            FY3/2017       Six months
ended
Sep. 30, 2016
  Six months
ended
Mar. 31, 2017
        FY3/2016    
Yield on interest earning assets (A)   1.36     1.63      1.09        1.19 
   

Interest earned on loans and bills discounted (C)

  1.05     1.09      1.01        1.24 
   

Interest earned on securities

  2.68     3.75      1.54        1.26 
Total cost of funding (including expenses) (B)   0.70     0.72      0.67        0.74 
   

Cost of interest bearing liabilities

  0.04     0.04      0.04        0.07 
     

Interest paid on deposits, etc. (D)

  0.01     0.01      0.00        0.03 
     

Interest paid on other liabilities

  0.23     0.30      0.19        0.19 
   

Expense ratio

  0.66     0.68      0.63        0.67 
Overall interest spread (A) - (B)   0.66     0.91      0.42        0.45 
   

Interest spread (C) - (D)

  1.04     1.08      1.01        1.21 
  Reference: After deducting loans to the Japanese government, etc.      
 

Interest earned on loans and bills discounted (E)

  1.11     1.13      1.08        1.24 
 

Interest spread (E) - (D)

  1.10     1.12      1.08        1.21 

 3. Gains (losses) on securities

 

 SMBC non-consolidated       (Millions of yen)
        FY3/2017                FY3/2016          
         

 

Change

 

 
Gains (losses) on bonds   43,720     (10,283)    54,003 
   

Gains on sales

  71,219     (15,512)    86,731 
   

Losses on sales

  (23,595)    (13,117)    (10,478)
   

Gains on redemption

  0     0    
   

Losses on redemption

  (3,904)    18,344     (22,248)
   

Losses on devaluation

  -     -    
 
Gains (losses) on stocks   115,058     79,744     35,314 
   

Gains on sales

  139,843     50,312     89,531 
   

Losses on sales

  (10,119)    8,010     (18,129)
   

Losses on devaluation

  (14,666)    21,421     (36,087)

 

- 3 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 4. Unrealized gains (losses) on securities

 

 Consolidated                 (Millions of yen)
        Mar. 31, 2017   Mar. 31, 2016
      Balance sheet 
amount
   

Net unrealized gains (losses)

 

 

Balance sheet 

amount  

    Net unrealized
gains (losses)
(b)
                         
          (a)   (a) - (b)   Gains   Losses      
   

Held-to-maturity securities

  1     1,173,423        6,895      (9,673)     6,895      -      2,267,598        16,568 
   

Other securities

  2     23,616,823        2,188,708      281,196      2,362,265      173,556      23,133,426        1,907,512 
          

Stocks

  3     3,757,769        1,921,872      348,871      1,937,012      15,140      3,511,883        1,573,001 
     

Bonds

  4     10,181,396        60,375      (48,811)     71,100      10,724      10,893,090        109,186 
     

  Japanese government bonds   5     7,293,933        24,457      (37,982)     31,251      6,793      8,105,050        62,439 
     

Others

  6     9,677,657        206,460      (18,865)     354,152      147,691      8,728,452        225,325 
        Foreign bonds   7     7,063,717        (110,569)     (135,820)     24,934      135,503      6,484,214        25,251 
   

Other money held in trust

  8     3,439        -      -      -      -      5,163       
   

Total

  9     24,793,686        2,195,603      271,522      2,369,160      173,556      25,406,188        1,924,081 
     

Stocks

  10     3,757,769        1,921,872      348,871      1,937,012      15,140      3,511,883        1,573,001 
     

Bonds

  11     11,354,819        67,270      (58,485)     77,995      10,724      13,160,688        125,755 
       

Others

  12     9,681,096          206,460      (18,865)     354,152      147,691      8,733,616          225,325 
 SMBC non-consolidated                 (Millions of yen)
        Mar. 31, 2017   Mar. 31, 2016
      Balance sheet 
amount
   

Net unrealized gains (losses)

 

 

Balance sheet 

amount  

    Net unrealized
gains (losses)
(b)
                         
          (a)   (a) - (b)   Gains   Losses      
   

Held-to-maturity securities

  13     900,183        5,092      (8,703)     5,092      -      1,980,811        13,795 
   

Stocks of subsidiaries and affiliates

  14     3,222,613        1,209      36,101      20,878      19,668      3,579,632        (34,892)
   

Other securities

  15     20,914,359        1,893,451      224,782      2,045,682      152,230      20,717,533        1,668,669 
     

Stocks

  16     3,474,472        1,788,954      301,491      1,803,026      14,071      3,400,301        1,487,463 
     

Bonds

  17     9,699,077        57,452      (46,317)     67,613      10,160      10,290,243        103,769 
        Japanese government bonds   18     7,109,504        23,462      (36,418)     29,926      6,464      7,816,547        59,880 
     

Others

  19     7,740,808        47,044      (30,392)     175,043      127,998      7,026,988        77,436 
        Foreign bonds   20     5,586,975        (96,247)     (116,482)     21,612      117,859      5,153,769        20,235 
   

Total

  21     25,037,156        1,899,753      252,181      2,071,652      171,899      26,277,977        1,647,572 
     

Stocks

  22     4,164,031        1,792,529      315,389      1,811,802      19,272      4,642,919        1,477,140 
     

Bonds

  23     10,599,261        62,544      (55,021)     72,705      10,160      12,271,054        117,565 
       

Others

  24     10,273,863          44,678      (8,188)     187,145      142,466      9,364,003          52,866 

 

Notes    1.   The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”
   2.   Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the fiscal year. The rest of the securities are valuated at market prices as of the balance sheet date.
   3.   Other securities and Other money held in trust are valuated and recorded on the balance sheet at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.
     Net unrealized gains (losses) on Other securities include gains (losses) which are recognized in the statements of income by applying fair value hedge accounting and accordingly not recorded directly to Net assets. Gains of 871 million yen was recognized in the statements of income as of March 31, 2016.
   4.   Floating-rate Japanese government bonds which SMBC held as Other securities are carried on the balance sheet at their reasonably estimated amounts in accordance with the “Practical Solution on Measurement of Fair Value of Financial Assets” (Accounting Standard Board of Japan Practical Issues Task Force No. 25).

 

- 4 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 5. Balance of securities, classified by maturity

 Balance of other securities with maturities and bonds of held-to-maturity

 

 SMBC non-consolidated                 (Billions of yen)
          Mar. 31, 2017     Mar. 31, 2016
                           
         1 year
or less
    More than
1 year to
5 years
    More than
5 years to
10 years
    More than
10 years
    Total     1 year
or less
    More than
1 year to
5 years
    More than
5 years to
10 years
    More than
10 years
    Total
                     
Bonds     1,102.5       8,207.6       947.7       341.4       10,599.3       2,778.0       8,507.4       591.0       394.6     12,271.1
    Japanese government
bonds
    790.0       6,857.4       222.5       139.7       8,009.7       2,522.7       7,021.7       –            252.9     9,797.4
    Japanese local
government bonds
    –            21.2       49.3       0.0       70.5       –            4.6       3.1       0.0     7.7
    Japanese corporate
bonds
    312.4       1,329.0       675.9       201.7       2,519.0       255.3       1,481.1       587.9       141.7     2,466.0
                     
Others     1,704.3       2,042.5       1,361.5       953.2       6,061.5       1,424.4       1,416.8       1,282.1       1,382.8     5,506.1
                     
Total     2,806.8       10,250.1       2,309.2       1,294.6       16,660.8       4,202.4       9,924.1       1,873.1       1,777.5     17,777.1
                                                                                                                                                                                                                                     

 6. Overview of derivative transactions (under deferred hedge accounting)

 

 SMBC non-consolidated         (Billions of yen)
           Mar. 31, 2017       Mar. 31, 2016  
             

Net

Assets

(a) - (b)

 

 

 

   

Net deferred

gains

(losses) 

 

 

 

       

Net

Assets

(c) - (d)

 

 

 

   

Net deferred

gains

(losses)

 

 

 

        

  Assets  

(a)

 

 

    

Liabilities

(b)

 

 

       

  Assets  

(c)

 

 

   

Liabilities

(d)

 

 

   
                   
   

Interest rate swaps

        238.5              199.4        39.0        (17.5)        313.6        163.2        150.4        108.1   
                   
   

Currency swaps

     118.2            298.7        (180.5)       (11.1)        117.7        482.3        (364.6)       11.5   
                   
   

Others

            0.2         2.5        (2.3)       (20.7)        4.6        0.9        3.7        (41.1)  
                 

Total

        356.9         500.6        (143.7)       (49.3)        435.9        646.4        (210.5)       78.6   
                                                                                                                                                                                                           
Notes   1.   Derivative transactions are valuated at fair value on the balance sheet.
  2.   SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No. 24 and No. 25.
  3.   Figures for Net deferred gains (losses) are those before application of tax effect accounting.

Reference: Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity

(Billions of yen)

           Mar. 31, 2017       Mar. 31, 2016  
                              
        

1 year 

or less 

 

 

    

More than  

1 year to  

5 years  

 

 

 

    

More than  

5 years  

 

 

     Total         

1 year 

or less 

 

 

    

More than  

1 year to  

5 years  

 

 

 

    

More than  

5 years  

 

 

     Total  
    Receivable fixed rate
/ payable floating rate
     3,579.4         23,950.3         6,475.2         34,004.9        2,932.0         20,282.4         7,379.1         30,593.5  
    Receivable floating rate
/ payable fixed rate
     2,377.9           9,178.6         6,586.7         18,143.2        1,188.5         9,133.5         6,205.4         16,527.5  
                 

Total

     5,957.3         33,128.9         13,061.9         52,148.1        4,120.5         29,415.9         13,584.5         47,120.9  
                                                                                                                                                                                                                

 

- 5 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 7. Employee retirement benefits

 Consolidated

 (1) Projected benefit obligation

 

(Millions of yen)
             Mar. 31, 2017          Mar. 31, 2016
         

 

Change

 

 
Fair value of plan assets   (A)   1,435,548     78,373     1,357,175 
Projected benefit obligation   (B)   1,179,737     (22,734)    1,202,471 
Net surplus (deficit)   (A-B)   255,811     101,107     154,704 
   

Net defined benefit asset

      314,922     111,648     203,274 
   

Net defined benefit liability

      59,110     10,540     48,570 
                 
Measurements of defined benefit plans (before tax effect deduction)   (12,700)    (116,524)    103,824 
   

Unrecognized prior service cost (deductible from the obligation)

  (648)    160     (808)
   

Unrecognized net actuarial gain (loss)

  (12,052)    (116,685)    104,633 

 

 (2) Retirement benefit expenses

 

(Millions of yen)
             FY3/2017          FY3/2016
         

 

Change

 

 
Retirement benefit expenses       77,392     27,037     50,355 

 

 SMBC non-consolidated

 

 (1) Projected benefit obligation
  (Millions of yen)
             Mar. 31, 2017          Mar. 31, 2016
         

 

Change

 

 
Projected benefit obligation   (A)   968,394     (39,678)    1,008,072 
                                   <Discount rate>     <0.55%>     <0.21%>     <0.34%> 
   

Fair value of plan assets

  (B)   1,267,590     70,755     1,196,835 
   

Reserve for employee retirement benefits

  (C)   -       -    
   

Prepaid pension cost

  (D)   275,175     (4,742)    279,917 
    Unrecognized prior service cost (deductible from the obligation)   (E)   -      -    
   

Unrecognized net actuarial gain (loss)

  (A-B-C+D-E)     (24,019)    (115,172)    91,153 

 

 (2) Retirement benefit expenses

 

  (Millions of yen)
             FY3/2017          FY3/2016
         

 

Change

 

 
Retirement benefit expenses       56,096     20,023     36,073 
   

Service cost

      30,518     4,208     26,310 
   

Interest cost on projected benefit obligation

      3,427     (5,729)    9,156 
   

Expected returns on plan assets

      (36,688)    (931)    (35,757)
   

Amortization of unrecognized prior service cost

      -       -    
   

Amortization of unrecognized net actuarial gain (loss)

      51,452     19,668     31,784 
   

Others

      7,386     2,808     4,578 

 

- 6 -


Table of Contents

Sumitomo Mitsui Financial Group

 

8. Classification based on self-assessment and the Financial Reconstruction Act,

      and write-offs / reserves

 

 

LOGO

 

*1   Includes direct reduction of 109.8 billion yen.
*2  

Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Act standards.

(Bankrupt/Effectively bankrupt borrowers: 3.5 billion yen, Potentially bankrupt borrowers: 4.1 billion yen)

*3   Reserve ratios for claims on Bankrupt borrowers, Effectively bankrupt borrowers, Potentially bankrupt borrowers, Substandard borrowers and Borrowers requiring caution including Substandard borrowers are the proportion of reserve for the possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.

 

*4

 

 

Reserve ratios for claims on Normal borrowers and Borrowers requiring caution (excluding claims to Substandard borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each category.

  The reserve ratio for unsecured claims on Borrowers requiring caution (excluding claims to Substandard borrowers) is shown in [    ].
*5   Includes Specific reserve for Borrowers requiring caution totaling 0.4 billion yen.
*6   The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

 

- 7 -


Table of Contents

Sumitomo Mitsui Financial Group

 

9. Risk-monitored loans

 

Consolidated         (Millions of yen, %)
        Mar. 31, 2017       Mar. 31, 2016
           
      (a)       Ratio    
(b)
  (a) - (c)   (c)   Ratio
(d)
Bankrupt loans   34,441      0.0      (10,307)     44,748      0.1   
Non-accrual loans   558,855      0.7      (35,222)     594,077      0.8   
Past due loans (3 months or more)   22,434      0.0      2,589      19,845      0.0   
Restructured loans   252,790      0.3      (13,908)     266,698      0.3   
Total   868,521      1.1      (56,849)     925,370      1.2   
                     
Total loans (period-end balance)   80,237,322      100.0      5,171,242      75,066,080      100.0   
             
  Amount of direct reduction   245,719        (27,290)     273,009     
SMBC non-consolidated         (Millions of yen, %)
        Mar. 31, 2017       Mar. 31, 2016
           
      (a)   Ratio
(b)
  (a) - (c)   (c)   Ratio
(d)
Bankrupt loans   31,029      0.1      (8,877)     39,906      0.1   
Non-accrual loans   381,651      0.5      (28,369)     410,020      0.6   
Past due loans (3 months or more)   12,593      0.0      8,019      4,574      0.0   
Restructured loans   89,319      0.1      (16,752)     106,071      0.1   
Total   514,594      0.7      (45,979)     560,573      0.8   
                     
Total loans (period-end balance)   75,585,256      100.0      6,308,521      69,276,735      100.0   
             
  Amount of direct reduction   103,671        (18,015)     121,686     
10. Reserve for possible loan losses and reserve ratio
Consolidated         (Millions of yen, %)
        Mar. 31, 2017       Mar. 31, 2016
           
      (a)  

Reserve Ratio  

(b)

  (a) - (c)   (c)  

Reserve Ratio

(d)

Reserve for possible loan losses

  646,215      74.40      21,196      625,019      67.54   
   

General reserve

  431,510          35,964      395,546       
   

Specific reserve

  213,205          (14,956)     228,161       
    Loan loss reserve for specific overseas countries   1,498          187      1,311       
             
  Amount of direct reduction   288,145        (13,838)     301,983     
SMBC non-consolidated         (Millions of yen, %)
        Mar. 31, 2017       Mar. 31, 2016
           
      (a)  

Reserve Ratio  

(b)

  (a) - (c)   (c)  

Reserve Ratio

(d)

Reserve for possible loan losses

  389,726      75.73      32,540      357,186      63.72   
   

General reserve

  258,956          37,659      221,297       
   

Specific reserve

  129,764          (4,944)     134,708       
    Loan loss reserve for specific overseas countries   1,005          (174)     1,179       
             
  Amount of direct reduction   109,818        (20,008)     129,826     

 

Note: Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction.

 

- 8 -


Table of Contents

Sumitomo Mitsui Financial Group

 

11. Non-performing loans (NPLs) based on the Financial Reconstruction Act and coverage

 

Consolidated     (Millions of yen, %)
        Mar. 31, 2017
(a)
     

Mar. 31, 2016

(b)

          (a) - (b)  
   

Bankrupt and quasi-bankrupt assets

  160,665     (17,394)     178,059 
   

Doubtful assets

  491,353     (35,410)     526,763 
   

Substandard loans

  275,646     (12,275)     287,921 
Total (A)   927,665     (65,078)     992,743 
           
   

Normal assets

  91,575,200     5,995,794      85,579,406 
   

Grand total (B)

  92,502,865     5,930,715      86,572,150 
NPL ratio (A/B)   1.00     (0.15)     1.15 
        (Millions of yen)
        Mar. 31, 2017
(a)
      Mar. 31, 2016
(b)
          (a) - (b)  

Total coverage (C)

  720,573      (86,971)     807,544 
   

Reserve for possible loan losses (D)

  211,414      (19,241)     230,655 
   

Amount recoverable by guarantees, collateral and others (E)

  509,158      (67,731)     576,889 
         
        (%)
Coverage ratio (C) / (A)   77.68      (3.66)     81.34 

Coverage ratio calculated with total reserve for possible loan losses

included in the numerator

  124.55      3.48      121.07 
        (%)
Reserve ratio to unsecured assets (D) / (A - E)   50.52      (4.95)     55.47 

Reserve ratio calculated with total reserve for possible loan losses

included in the numerator

  154.41      4.11      150.30 
SMBC non-consolidated       (Millions of yen, %)
        Mar. 31, 2017
(a)
      Mar. 31, 2016
(b)
          (a) - (b)  
   

Bankrupt and quasi-bankrupt assets

  118,420      (17,184)     135,604 
   

Doubtful assets

  347,350      (29,016)     376,366 
   

Substandard loans

  101,913      (8,733)     110,646 

Total (A)

  567,684      (54,933)     622,617 
         
   

Normal assets

  86,410,604      7,364,547      79,046,057 
   

Grand total (B)

  86,978,288      7,309,614      79,668,674 

NPL ratio (A/B)

  0.65      (0.13)     0.78 
Note: NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
    (Millions of yen)
        Mar. 31, 2017
(a)
      Mar. 31, 2016
(b)
          (a) - (b)  
Total coverage (C)   485,137      (64,781)     549,918 
   

Reserve for possible loan losses* (D)

  145,222      (13,745)     158,967 
   

Amount recoverable by guarantees, collateral and others (E)

  339,915      (51,036)     390,951 
* Sum of general reserve for substandard loans and specific reserve
        (%)
Coverage ratio (C) / (A)   85.46      (2.86)     88.32 

Coverage ratio calculated with total reserve for possible loan losses

included in the numerator

  128.53      (1.03)     129.56 
        (%)
Reserve ratio to unsecured assets (D) / (A - E)   63.76      (4.86)     68.62 

Reserve ratio calculated with total reserve for possible loan losses

included in the numerator

  171.11      (8.33)     179.44  

 

- 9 -


Table of Contents

Sumitomo Mitsui Financial Group

 

12. Results of off-balancing of NPLs

SMBC non-consolidated

(Billions of yen)

                                                                                                                                                                       
       

 

  Mar. 31, 2017  
(a)

 
 

                           

Mar. 31, 2016
(b)
 
 
                                 
                 

 

 

 

      (a) - (b)      

 

 

   


NPLs
newly classified
during
FY3/2017

 
 
 
   
Amount of
  off-balancing  
 
 
 
   

 

Bankrupt and quasi-bankrupt assets

 

        118.4        (17.2 )       44.4        (61.6     135.6   
   

 

Doubtful assets

 

        347.4        (29.0 )       127.4        (156.4     376.4   
   

 

Total

 

            465.8        (46.2 )       (*1)    171.8        (*1)    (218.0     512.0   
               
Result of measures connected to off-balancing (*2)     96.3              101.3   
                 
     

  Breakdown of  

off-balancing

by factor (*3)

   

 

 

 

 

Disposition by borrowers’ liquidation

 

 

 

 

 

 

 

 

 

(7.0

 

 

 

 
         

 

 

 

 

Reconstructive disposition

 

 

 

 

 

 

 

 

 

(9.0

 

 

 

 
         

 

 

 

 

Improvement in debtors’ performance due to
reconstructive disposition

 

 

 
 

 

    -    
         

 

 

 

 

Loan sales to market

 

 

 

 

 

 

 

 

 

(45.3

 

 

 

 
         

 

 

 

 

Direct write-offs

 

 

 

 

 

 

 

 

 

25.8

 

 

 

 

 
         

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

(182.5

 

 

 

 
           

 

 

 

Collection / repayment, etc.

 

 

 

 

 

 

 

(132.3

 

 

 

 
             
Improvement in debtors’
performance
 
 
    (50.3  
                   
       

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

(218.0

 

 

 

 

 

*1

   The amount of NPLs newly classified during the six months ended Sep. 30, 2016 and off-balanced in the six months ended Mar. 31, 2017 was 23.6 billion yen.

*2

   The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity.

*3

   1.    “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations).
   2.    “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

 

- 10 -


Table of Contents

Sumitomo Mitsui Financial Group

 

13. Loan portfolio, classified by industry

SMBC non-consolidated

 

(1) Loans and bills discounted, classified by industry   (Millions of yen, %)
                

    Mar. 31, 2017

 

       

    Mar. 31, 2016

 

         (a)        Ratio        (a) - (b)      (b)        Ratio    

Domestic offices

(excluding Japan offshore banking accounts)

   54,502,869      100.0       4,430,507       50,072,362       100.0 
    Manufacturing    7,279,849      13.4       1,311,742       5,968,107       11.9 
    Agriculture, forestry, fisheries and mining    115,017      0.2       (6,788)      121,805       0.2 
    Construction    701,698      1.3       (9,304)      711,002       1.4 
    Transportation, communications and
  public enterprises
   4,307,167      7.9       12,424       4,294,743       8.6 
    Wholesale and retail    4,115,200      7.5       166,070       3,949,130       7.9 
    Finance and insurance    7,352,196      13.5       309,756       7,042,440       14.1 
    Real estate    6,301,402      11.6       330,748       5,970,654       11.9 
    Goods rental and leasing    1,650,512      3.0       606,981       1,043,531       2.1 
    Various services    3,994,039      7.3       39,709       3,954,330       7.9 
    Municipalities    934,334      1.7       (152,914)      1,087,248       2.2 
    Others    17,751,449      32.6       1,822,080       15,929,369       31.8 
Overseas offices and Japan offshore banking
accounts
   21,082,386      100.0       1,878,013       19,204,373       100.0 
    Public sector    206,772      1.0       42,149       164,623       0.8 
    Financial institutions    1,581,991      7.5       219,577       1,362,414       7.1 
    Commerce and industry    17,609,453      83.5       1,732,731       15,876,722       82.7 
    Others    1,684,170      8.0       (116,442)      1,800,612       9.4 

Total

           75,585,256      -       6,308,521       69,276,735      
    Risk-monitored loans          (Millions of yen, %)
            

    Mar. 31, 2017

 

       

    Mar. 31, 2016

 

         (a)        Ratio        (a) - (b)      (b)        Ratio    
    Domestic offices
(excluding Japan offshore banking accounts)
   389,608      100.0       (89,138)      478,746       100.0 
      Manufacturing    72,962      18.7       (8,012)      80,974       16.9 
      Agriculture, forestry, fisheries and mining    155      0.0       (147)      302       0.1 
      Construction    14,115      3.6       443       13,672       2.9 
      Transportation, communications and
  public enterprises
   38,463      9.9       (11,458)      49,921       10.4 
      Wholesale and retail    69,437      17.8       (26,487)      95,924       20.0 
      Finance and insurance    300      0.1       (3,291)      3,591       0.7 
      Real estate    75,601      19.4       (10,369)      85,970       18.0 
      Goods rental and leasing    1,531      0.4       (47)      1,578       0.3 
      Various services    64,247      16.5       (10,902)      75,149       15.7 
      Municipalities    -      -       -       -      
        Others    52,793      13.6       (18,869)      71,662       15.0 
    Overseas offices and Japan offshore banking
accounts
   124,985      100.0            43,159       81,826       100.0 
      Public sector    -      -       -       -      
      Financial institutions    -      -       -       -      
      Commerce and industry    62,577      50.1       23,130       39,447       48.2 
        Others    62,408      49.9       20,030       42,378       51.8 
   

Total

   514,594      -       (45,979)      560,573      

 

- 11 -


Table of Contents

Sumitomo Mitsui Financial Group

 

(2) NPLs based on the Financial Reconstruction Act classified by industry, and reserve ratio

 

          (Millions of yen, %)
            Mar. 31, 2017               Mar. 31, 2016
     

 

(a)

 

      Reserve     
ratio   
 

 

         (a) - (b)          

 

 

 

(b)

 

Domestic offices
(excluding Japan offshore banking accounts)
  422,030     72.8     (113,288)     535,318  
   

Manufacturing

  74,704     72.1     (13,586)     88,290  
   

Agriculture, forestry, fisheries and mining

  170     75.6     (132)     302  
   

Construction

  14,127     58.6     430      13,697  
   

Transportation, communications and

 public enterprises

  59,786     87.3     (11,532)     71,318  
   

Wholesale and retail

  73,531     60.1     (26,684)     100,215  
   

Finance and insurance

  937     66.8     (3,326)     4,263  
   

Real estate

  77,785     52.8     (28,988)     106,773  
   

Goods rental and leasing

  1,639     52.4     (141)     1,780  
   

Various services

  65,914     59.1     (10,167)     76,081  
   

Municipalities

  -     -     -      -  
   

Others

  53,434     100.0     (19,161)     72,595  
Overseas offices and Japan offshore banking
accounts
  145,653     48.5     58,354      87,299  
   

Public sector

  -     -     -      -  
   

Financial institutions

  -     -     -      -  
   

Commerce and industry

  81,897     49.4     38,497      43,400  
   

Others

  63,756     46.2     19,858      43,898  

 

Total

 

 

 

567,684  

 

 

 

63.8  

 

 

 

(54,933)  

 

 

 

622,617  

 

Notes     1.  

NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments,

and other credit-type assets.

    2.  

Reserve ratio

= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

 

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

 

          (Millions of yen)
                Mar. 31, 2017                                              Mar. 31, 2016    
       

 

    (a)    

 

 

 

    (a) - (b)    

 

 

 

(b)

 

Consumer loans   13,873,169     (274,915)     14,148,084  
   

Housing loans

  12,912,398     (294,796)     13,207,194  
     

Self-residential purpose

  10,302,283     (295,864)     10,598,147  
   

Other consumer loans

  960,771     19,882      940,889  

(4) Loans to small- and medium-sized enterprises, etc.

 

      (Millions of yen, %)
        Mar. 31, 2017                                            Mar. 31, 2016  
   

 

    (a)    

 

 

 

    (a) - (b)    

 

 

 

(b)

 

Outstanding balance   34,082,987     222,264      33,860,723  
Ratio to total loans    62.5     (5.1)     67.6  

Note: Outstanding balance includes loans to individuals.

 

- 12 -


Table of Contents

Sumitomo Mitsui Financial Group

 

14. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

(Millions of yen, %)

        Mar. 31, 2017            Mar. 31, 2016     
     

 

(a)

 

 

 

Ratio   

 

 

 

(a) - (b)    

 

 

 

(b)

 

 

 

Ratio   

 

Asia   5,632,349    26.6    228,534     5,403,815    27.0 
    Indonesia   320,212    1.5    30,775     289,437    1.4 
    Thailand   707,241    3.3    30,329     676,912    3.4 
    Korea   303,741    1.4    29,707     274,034    1.4 
    Hong Kong   1,503,425    7.1    11,998     1,491,427    7.5 
    China   249,297    1.2    (23,583)    272,880    1.4 
    Taiwan   340,397    1.6    94,679     245,718    1.2 
    Singapore   1,220,952    5.8    81,825     1,139,127    5.7 
    India   462,757    2.2    (3,232)    465,989    2.3 
    Others   524,326    2.5    (23,965)    548,291    2.7 
Oceania   1,889,417    8.9    216,414     1,673,003    8.4 
    Australia   1,722,193    8.1    190,929     1,531,264    7.7 
    Others   167,224    0.8    25,485     141,739    0.7 
North America   7,178,394    33.8    920,983     6,257,411    31.3 
    United States   5,763,116    27.1    808,292     4,954,824    24.8 
    Others   1,415,278    6.7    112,691     1,302,587    6.5 
Central and South America   1,631,019    7.7    1,436     1,629,583    8.2 
    Brazil   255,742    1.2    (24,464)    280,206    1.4 
    Panama   537,991    2.5    9,039     528,952    2.7 
    Others   837,286    4.0    16,861     820,425    4.1 
Western Europe   3,162,370    14.9    (141,316)    3,303,686    16.5 
    United Kingdom   980,161    4.6    (189,387)    1,169,548    5.9 
    Ireland   576,401    2.7    (9,793)    586,194    2.9 
    Netherlands   574,368    2.7    66,249     508,119    2.5 
    Others   1,031,440    4.9    (8,385)    1,039,825    5.2 
Eastern Europe   267,073    1.3    (191,792)    458,865    2.3 
    Russia   188,160    0.9    (207,835)    395,995    2.0 
    Others   78,913    0.4    16,043     62,870    0.3 
Others   1,448,447    6.8    197,862     1,250,585    6.3 
                         
Total   21,209,069    100.0    1,232,121     19,976,948    100.0 
                                                                                                                                                                                             

Note:  Classified by domicile of debtors.

(2) NPLs based on the Financial Reconstruction Act, classified by domicile

 

        (Millions of yen, %)
          Mar. 31, 2017               Mar. 31, 2016  
      (a)  

 Reserve    

 Ratio    

  (a) - (b)   (b)

Overseas Offices and

Japan offshore banking accounts

  145,653    48.5    58,354     87,299 
   

Asia

  10,115    31.1    (4,015)    14,130 
   

Oceania

      (15,042)    15,042 
   

North America

  47,273    48.2    9,633     37,640 
   

Central and South America

  42,696    47.2    38,628     4,068 
   

Western Europe

  34,291    55.2        30,042     4,249 
   

Eastern Europe

      -    
   

Others

  11,276    46.9    (890)    12,166 
                                                                                                                               
Notes      1.      NPLs based on the Financial Reconstruction Act include Loans, acceptances and guarantees, suspense payments, and other credit-type assets.
     2.      Reserve ratio
     

= (Reserve for possible loas losses)/(Assets excluding amounts recoverable due to gurantees, collateral and others) X 100

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

     3.      Classified by domicile of debtors.

 

- 13 -


Table of Contents

Sumitomo Mitsui Financial Group

 

15. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)

       

 

FY3/2017

(a)

 

     

 

FY3/2016
(b)

 

       

 

(a) - (b)

 

 
       

Deposits

 

  98,970,431     9,443,493     89,526,938  
         
   

Domestic units

 

  79,873,541     6,545,262     73,328,279  

 

       

Loans

 

  72,767,990     4,663,014     68,104,976  
         
   

Domestic units

  48,606,540     3,180,774     45,425,766  

Note:  Deposits do not include negotiable certificates of deposit.

(2) Balance of deposits and loans, classified by type of depositor

 

        (Millions of yen)
           

 

Mar. 31, 2017

(a)

 

     

 

Mar. 31, 2016

(b)

 

           

 

(a) - (b)

 

 
       

Deposits

 

  105,590,771     6,751,049     98,839,722  
    Domestic deposits
(excluding Japan offshore banking accounts)
  87,740,319     5,605,632     82,134,687  
           
     

Individuals

 

  43,642,069     1,329,544     42,312,525  
           
       

Corporates

 

  44,098,250     4,276,088     39,822,162  

 

       

Loans

 

  75,585,256     6,308,521     69,276,735  
    Domestic offices
(excluding Japan offshore banking accounts)
  54,502,869     4,430,507     50,072,362  
         
   

Overseas offices and Japan offshore banking accounts

 

  21,082,386     1,878,013     19,204,373  

Note:  Deposits do not include negotiable certificates of deposit.

Reference:

 

      (Billions of yen)
       

Mar. 31, 2017
(a)

 

     

Mar. 31, 2016

(b)

 

       

(a) - (b)

 

 
       

Balance of investment trusts

 

  2,207.1     (234.9)     2,442.0  
         
   

Balance to individuals

 

  1,835.3     (242.2)     2,077.5  

Note:  Balance of investment trusts is recognized on a contract basis and measured according to each fund’s net asset balance at the period-end.

 

    (Billions of yen)
    FY3/2017      

FY3/2016

(b)

    (a)  

(a) - (b)

 

 

Sales of investment trusts to individuals

 

  404.4     (271.8)     676.2  
     
Sales of pension-type insurance to individuals   104.2     (52.8)     157.0  

 

- 14 -


Table of Contents

Sumitomo Mitsui Financial Group

 

   16. Deferred tax assets and liabilities

 

(Billions of yen)
                   

  SMBC non-consolidated

 

     

  Mar. 31, 2017  

 

 

 

Change from   Mar. 31, 2016  

 

 

  Mar. 31, 2016  

 

 

(a)

 

 

Total deferred tax assets

 

 

 

(b-c)  

 

 

 

    1     

 

 

 

213.4  

 

 

 

(45.3) 

 

 

 

258.7  

 

   

 

(b)

 

 

Subtotal of deferred tax assets

 

     

 

    2     

 

 

 

472.2  

 

 

 

(32.4) 

 

 

 

504.6  

 

     

 

Reserve for possible loan losses and

write-off of loans

     

 

 

 

 

132.6  

 

 

 

0.7  

 

 

 

131.9  

 

     

 

Taxable write-off of securities

 

     

 

 

 

 

242.1  

 

 

 

(33.7) 

 

 

 

275.8  

 

     

 

Others

 

     

 

 

 

 

97.5  

 

 

 

0.6  

 

 

 

96.9  

 

   

 

(c) Valuation allowance

 

     

 

 

 

 

258.8  

 

 

 

12.9  

 

 

 

245.9  

 

 

(d) Total deferred tax liabilities

 

     

 

 

 

 

542.7  

 

 

 

34.6  

 

 

 

508.1  

 

   

 

Net unrealized gains on other securities

 

     

 

 

 

 

493.1  

 

 

 

66.7  

 

 

 

426.4  

 

   

 

Others

 

     

 

 

 

 

49.6  

 

 

 

(32.1) 

 

 

 

81.7  

 

                             

 

Net deferred tax assets

 

 

 

(a-d)  

 

 

 

10 

 

 

 

(329.3) 

 

 

 

(79.9) 

 

 

 

(249.4) 

 

   

 

Amount corresponding to net deferred losses on

hedges included in line 5 and net unrealized

gains on other securities included in line 8

 

     

 

11 

 

 

 

(481.2) 

 

 

 

(17.5) 

 

 

 

(463.7) 

 

   

 

Others

 

     

 

12 

 

 

 

151.9  

 

 

 

(62.4) 

 

 

 

214.3  

 

 

 

SMBC recognized deferred tax assets pursuant to the practical guidelines on assessing the collectability of deferred tax assets issued by the JICPA*. SMBC is considered to be a company showing stable financial performance, which is classified under examples (2).

 

 

* JICPA Auditing Committee Report No.66

   “Auditing Treatment Regarding Judgment of Realizability of Deferred Tax Assets”

 

   Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

 

         (Billions of yen)   
       
     

 FY3/2015    

 

  

FY3/2016   

 

  

FY3/2017  

 

         

Income of final tax return

before deducting operating loss carryforwards

   643.7      548.1      388.7        
Note: The figure for FY3/2017 was estimated at fiscal year closing.

 

- 15 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 17. Capital ratio (BIS guidelines)

  (Basel III basis)

 

 Consolidated       (Billions of yen, %)
     Mar. 31, 2017 [Preliminary]         Mar. 31, 2016
     (a)    (a) - (b)    (b)
       
(1) Total capital ratio (4) / (7)    16.93     (0.09)      17.02 
       
(2) Tier 1 capital ratio (5) / (7)    14.07     0.39       13.68 
       
(3) Common equity Tier 1 capital ratio (6) / (7)    12.17     0.36       11.81 
       
(4) Total capital    11,973.7     737.7       11,235.9 
       
(5) Tier 1 capital    9,946.2     914.5       9,031.7 
       
(6) Common equity Tier 1 capital    8,608.5     812.0       7,796.5 
       
(7) Risk weighted assets    70,683.5     4,671.9       66,011.6 
       
(8) Required capital (7) X 8%    5,654.7     373.8       5,280.9 
 SMBC consolidated         
       
(1) Total capital ratio    17.77     (0.42)      18.19 
       
(2) Tier 1 capital ratio    14.61     0.03       14.58 
       
(3) Common equity Tier 1 capital ratio    12.89     (0.15)      13.04 
 SMBC non-consolidated         
       
(1) Total capital ratio    18.61     (0.86)      19.47 
       
(2) Tier 1 capital ratio    15.05     (0.24)      15.29 
       
(3) Common equity Tier 1 capital ratio    13.15     (0.29)      13.44 

 18. ROE

 

        
 Consolidated          (%)
    

 

FY3/2017

 

       

 

FY3/2016

 

     (a)    (a) - (b)    (b)
     
ROE (denominator: Total stockholders’ equity)    9.1     0.2       8.9 

 Note:

 

ROE

(denominator: Total stockholders’ equity)

 

=

  

Profit attributable to owners of parent

  X 100
     {(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2  

 

- 16 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

 

19. Earnings targets and dividends forecast for FY3/2018

 

(1) Earnings targets

 

Consolidated

    (Billions of yen)  
    

 

FY3/2018

    

 

 

 

FY3/2017

Result

 

   

Consolidated net business profit

  1,130.0     1,132.9    

Total credit cost

  (210.0)    (164.4)   

Ordinary profit

  970.0     1,005.9    

Profit attributable to owners of parent

  630.0     706.5    

 

SMBC non-consolidated

  (Billions of yen)  
         

 

FY3/2018

    

 

 

 

FY3/2017

Result

 

   
Banking profit (before provision for
general reserve for possible loan losses)
  600.0     846.7    

Total credit cost

  (80.0)    (61.1)   

Ordinary profit

  550.0     864.0    

Net income

  430.0     681.8    

 

(2) Dividends forecast

 

        (Yen)
         

 

FY3/2018

 

 

 

FY3/2017

 

        

 

Interim

 

 

 

Annual

 

    
Dividend per share for common stock   80    160    150 

 

Reference:

      (Billions of yen)
         

 

FY3/2018

 

 

 

FY3/2017

 

        

 

Interim

 

 

 

Annual

 

    
Total dividend   112.8    225.6    211.5 

 

- 17 -


Table of Contents

Sumitomo Mitsui Financial Group

 

Reference: Financial Statements of SMBC

1. Condensed balance sheet

 

  SMBC non-consolidated

(Millions of yen)

      Mar. 31, 2017          Mar. 31, 2016
      (a)    (a) - (b)        (b)    
       

Assets

              
       

Cash and due from banks

   41,652,508       2,789,783       38,862,725   
       

Call loans

   1,465,117       565,523       899,594   
       

Receivables under resale agreements

   523,913       164,595       359,318   
       

Receivables under securities borrowing transactions

   3,184,379       385,524       2,798,855   
       

Monetary claims bought

   1,125,434       175,328       950,106   
       

Trading assets

   1,879,342       (1,632,615)      3,511,957   
       

Securities

   24,342,369       (1,259,787)      25,602,156   
       

Loans and bills discounted

   75,585,256       6,308,521       69,276,735   
       

Foreign exchanges

   1,663,102       104,850       1,558,252   
       

Other assets

   2,383,307       251,438       2,131,869   
       

Tangible fixed assets

   815,808       (15,518)      831,326   
       

Intangible fixed assets

   230,984       10,810       220,174   
       

Prepaid pension cost

   275,175       (4,742)      279,917   
       

Customers’ liabilities for acceptances and guarantees

   7,565,562       828,473       6,737,089   
       

Reserve for possible loan losses

   (389,726)      (32,540)      (357,186)  
       

Reserve for possible losses on investments

  

(20,808)  

 

  

657   

 

  

(21,465)  

 

       

Total assets

  

162,281,729   

 

  

    8,640,299   

 

  

    153,641,430   

 

 Note:  Amounts less than 1 million yen are rounded down.

 

- 18 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

     (Millions of yen)
     

 

Mar. 31, 2017

         Mar. 31, 2016
     

(a)

 

  

 

(a) - (b)

 

  

(b)

 

     

Liabilities

            
     

Deposits

   105,590,771       6,751,049       98,839,722 
     

Negotiable certificates of deposit

   12,263,091       (2,165,247)      14,428,338 
     

Call money

   1,009,469       (98,356)      1,107,825 
     

Payables under repurchase agreements

   1,359,017       862,781       496,236 
     

Payables under securities lending transactions

   3,076,425       1,702,145       1,374,280 
     

Commercial paper

   1,390,123       (590,030)      1,980,153 
     

Trading liabilities

   1,472,340       (1,515,475)      2,987,815 
     

Borrowed money

   12,026,497       4,158,186       7,868,311 
     

Foreign exchanges

   737,961       (393,835)      1,131,796 
     

Bonds

   3,944,061       (831,011)      4,775,072 
     

Due to trust account

   1,160,014       238,694       921,320 
     

Other liabilities

   2,879,318       (45,177)      2,924,495 
     

Reserve for employee bonuses

   14,134       265       13,869 
     

Reserve for executive bonuses

   612       46       566 
     

Reserve for point service program

   1,058       (28)      1,086 
     

Reserve for reimbursement of deposits

   13,602       (1,772)      15,374 
     

Deferred tax liabilities

   329,253       79,826       249,427 
     

Deferred tax liabilities for land revaluation

   31,230       (607)      31,837 
     

Acceptances and guarantees

 

  

7,565,562   

 

  

828,473   

 

  

6,737,089 

 

       

Total liabilities

 

  

154,864,546   

 

  

8,979,926   

 

  

145,884,620 

 

     

Net assets

            
     

Capital stock

   1,770,996       -       1,770,996 
     

Capital surplus

   1,776,830       (693,368)      2,470,198 
     

    Capital reserve

   1,771,043       -       1,771,043 
     

    Other capital surplus

   5,786       (693,368)      699,154 
     

Retained earnings

   2,689,638       274,649       2,414,989 
     

    Other retained earnings

   2,689,638       274,649       2,414,989 
     

        Voluntary reserve for retirement allowances

   1,656       -       1,656 
     

        Voluntary reserve

   219,845       -       219,845 
     

        Retained earnings brought forward

   2,468,137       274,649       2,193,488 
     

Treasury stock

   (210,003)      -       (210,003)
     

Total stockholders’ equity

   6,027,462       (418,719)      6,446,181 
     

Net unrealized gains (losses) on other securities

   1,399,125       165,215       1,233,910 
     

Net deferred gains (losses) on hedges

   (36,110)      (84,816)      48,706 
     

Land revaluation excess

   26,704       (1,307)      28,011 
     

Total valuation and translation adjustments

 

  

1,389,719   

 

  

79,091   

 

  

1,310,628 

 

       

Total net assets

 

  

7,417,182   

 

  

(339,628)  

 

  

7,756,810 

 

     

Total liabilities and net assets

 

  

        162,281,729   

 

  

          8,640,299   

 

  

        153,641,430 

 

Note:  Amounts less than 1 million yen are rounded down.

 

- 19 -


Table of Contents

Sumitomo Mitsui Financial Group

 

2. Condensed income statement

 

SMBC non-consolidated

 

      (Millions of yen)
          FY3/2017
(a)
        FY3/2016
(b)
           (a) - (b)   
       

Ordinary income

 

  

2,551,931  

 

  

274,119   

 

  

2,277,812   

 

         
     Interest income    1,635,774      213,407       1,422,367   
       
    

        Interest on loans and discounts

   1,021,022      40,418       980,604   
       
    

        Interest and dividends on securities

   488,294      162,217       326,077   
       
     Trust fees    2,111      (478)      2,589   
       
     Fees and commissions    532,948      5,632       527,316   
       
     Trading income    60,022      (6,571)      66,593   
       
     Other operating income    145,570      21,964       123,606   
       
     Other income    175,504      40,166       135,338   
       

Ordinary expenses

 

  

1,687,908  

 

  

157,989   

 

  

1,529,919   

 

         
     Interest expenses    496,834      98,043       398,791   
       
    

        Interest on deposits

   142,884      49,626       93,258   
       
     Fees and commissions payments    184,265      15,469       168,796   
       
     Trading losses    -      -       -   
       
     Other operating expenses    31,671      (8,942)      40,613   
       
     General and administrative expenses    874,407      31,697       842,710   
       
     Other expenses    100,728      21,721       79,007   
       

Ordinary profit

 

  

864,022  

 

  

116,130   

 

  

747,892   

 

       
Extraordinary gains    1,423      (2,283)      3,706   
     

Extraordinary losses

 

  

8,413  

 

  

3,034   

 

  

5,379   

 

       

Income before income taxes

 

  

857,032  

 

  

110,813   

 

  

746,219   

 

       
Income taxes - current    113,448      (57,110)      170,558   
     

Income taxes - deferred

 

  

61,817  

 

  

95,326   

 

  

(33,509)  

 

       

Total income taxes

 

  

175,265  

 

  

38,217   

 

  

137,048   

 

       

Net income

 

  

681,767  

 

  

72,596   

 

  

609,171   

 

Note:  Amounts less than 1 million yen are rounded down.

 

- 20 -


Table of Contents

Sumitomo Mitsui Financial Group

 

3. Statement of changes in net assets

SMBC non-consolidated

 

Year ended March 31, 2017    (Millions of yen)
              Capital surplus     Retained earnings                
                         Other retained earnings              
     

 

Capital stock

    

 

Capital
reserve

   

 

Other capital
surplus

    Voluntary
reserve for
retirement
  allowances   
       Voluntary  
reserve
       Retained    
earnings
brought
forward
        Treasury    
stock
    Total
stockholders’
equity
 

Balance

at the beginning of the period

     1,770,996        1,771,043       699,154       1,656       219,845       2,193,488       (210,003     6,446,181  
                 

Changes in the period

 

                                                               

Corporate reorganization

(by subsidiaries)

                      (81,268                                   (81,268
                 

Cash dividends

 

                     

 

(612,099

 

 

                 

 

(408,418

 

 

           

 

(1,020,518

 

 

                 

Net income

 

                                           

 

681,767

 

 

 

           

 

681,767

 

 

 

Reversal of land revaluation

excess

                                           

 

1,300

 

 

 

           

 

1,300

 

 

 

Net changes in items other than

stockholders’ equity in the period    

                                                               
                 

Net changes in the period

 

     -        -      

 

(693,367

 

 

             

 

274,649

 

 

 

    -      

 

(418,718

 

 

Balance

at the end of the period

     1,770,996        1,771,043       5,786       1,656       219,845       2,468,137       (210,003     6,027,462  
                                    (Millions of yen)                   
      Valuation and translation adjustments                           
      Net
unrealized
gains on
other
securities
    

Net deferred
gains

(losses) on
hedges

    Land
revaluation
excess
   

Total
valuation

and
translation
adjustments

    

 

Total net
assets

                  

Balance

at the beginning of the period

     1,233,910        48,706       28,011       1,310,628      7,756,810        
           

Changes in the period

 

                                             

Corporate reorganization

(by subsidiaries)

                                     (81,268)        
           

Cash dividends

 

                                    

(1,020,518) 

 

      
           

Net income

 

                                    

681,767  

 

      

Reversal of land revaluation

excess

                                     1,300         

Net changes in items other than

stockholders’ equity in the period

     165,214        (84,817     (1,306     79,090      79,090         
           

Net changes in the period

 

    

 

165,214

 

 

 

    

 

(84,817

 

 

   

 

(1,306

 

 

   

 

79,090

 

 

 

  

(339,628) 

 

      

Balance

at the end of the period

     1,399,125        (36,110     26,704       1,389,719      7,417,182         

Note:  Amounts less than 1 million yen are rounded down.

 

- 21 -