6-K 1 d289994d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

For the month of November 2016

Commission File Number 001-34919

SUMITOMO MITSUI FINANCIAL GROUP, INC.

(Translation of registrant’s name into English)

1-2, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-0005, Japan

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

     Form 20-F x      Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

   ¨   

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

   ¨   

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

   Yes ¨    No x

*If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):

   82-                   


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Sumitomo Mitsui Financial Group, Inc.

By:    

 

  /s/ Takeshi Mikami

 

Name:

 

  Takeshi Mikami

 

Title:

 

  General Manager, Financial Accounting Dept.

Date:    November 14, 2016


Table of Contents

 

 

Financial Results

for the Six Months

ended September 30, 2016

- Supplementary Information -

 

Sumitomo Mitsui Financial Group, Inc.

Sumitomo Mitsui Banking Corporation


Table of Contents

Table of contents

Page

 

1.

  Income analysis      Consolidated           Non-consolidated                 1   

2.

  Interest spread (domestic)         Non-consolidated                 3   

3.

  Gains (losses) on securities         Non-consolidated                 3   

4.

  Unrealized gains (losses) on securities      Consolidated           Non-consolidated                 4   

5.

  Balance of securities, classified by maturity         Non-consolidated                 5   

6.

  Overview of derivative transactions (under deferred hedge accounting)         Non-consolidated                 5   

7.

  Employee retirement benefits      Consolidated           Non-consolidated                 6   

8.

  Classification based on self-assessment and the Financial Reconstruction Act, and write-offs / reserves         Non-consolidated           …         7   

9.

  Risk-monitored loans          Consolidated           Non-consolidated                 8   

10.

  Reserve for possible loan losses and reserve ratio      Consolidated           Non-consolidated                 8   

11.

  Non-performing loans (NPLs) based on the Financial Reconstruction Act and coverage      Consolidated           Non-consolidated                 9   

12.

  Results of off-balancing of NPLs         Non-consolidated                 10   

13.

  Loan portfolio, classified by industry         Non-consolidated                 11   

14.

  Loan portfolio, classified by country         Non-consolidated                 13   

15.

  Balance of deposits and loans         Non-consolidated                 14   

16.

  Deferred tax assets and liabilities         Non-consolidated                 15   

17.

  Capital ratio (BIS guidelines)      Consolidated           Non-consolidated                 16   

18.

  ROE      Consolidated                      16   

19.

  Earnings targets and dividends forecast for FY3/2017      Consolidated           Non-consolidated                 17   

Reference 1: Financial statements of SMBC

        Non-consolidated                 18   

Reference 2: Exposure to securitized products

     Consolidated                      22   

 

Notes   1.   Consolidated: Consolidated figures of Sumitomo Mitsui Financial Group, Inc. (“SMFG”)
  2.   Non-consolidated: Non-consolidated figures of Sumitomo Mitsui Banking Corporation (“SMBC”)

 

This document contains “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995), regarding the intent, belief or current expectations of us and our managements with respect to our future financial condition and results of operations. In many cases but not all, these statements contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “risk,” “project,” “should,” “seek,” “target,” “will” and similar expressions. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those expressed in or implied by such forward-looking statements contained or deemed to be contained herein. The risks and uncertainties which may affect future performance include: deterioration of Japanese and global economic conditions and financial markets; declines in the value of our securities portfolio; our ability to successfully implement our business strategy through our subsidiaries, affiliates and alliance partners; exposure to new risks as we expand the scope of our business; and incurrence of significant credit-related costs. Given these and other risks and uncertainties, you should not place undue reliance on forward-looking statements, which speak only as of the date of this document. We undertake no obligation to update or revise any forward-looking statements.

Please refer to our most recent disclosure documents such as our annual report on Form 20-F and other documents submitted to the U.S. Securities and Exchange Commission, as well as our earnings press releases, for a more detailed description of the risks and uncertainties that may affect our financial conditions and our operating results, and investors’ decisions.


Table of Contents

Sumitomo Mitsui Financial Group

 

1. Income analysis

 

Consolidated

           (Millions of yen)
                        Six months ended           Six months ended
                        Sep. 30, 2016                Change               Sep. 30, 2015

Consolidated gross profit

  1    1,417,453       (95,276)      1,512,729   
    

Net interest income

  2    660,572       (122,159)      782,731   
    

Trust fees

  3    1,671       271       1,400   
    

Net fees and commissions

  4    464,074       (28,847)      492,921   
    

Net trading income

  5    122,394       13,692       108,702   
    

Net other operating income

  6    168,740       41,766       126,974   

General and administrative expenses

  7    (882,029)      (29,785)      (852,244)  

Equity in gains (losses) of affiliates

  8    12,719       56,108       (43,389)  

Consolidated net business profit

  9    548,143       (68,952)      617,095   

Total credit cost

   10     (54,785)      (30,646)      (24,139)  
    

Credit costs

  11    (63,871)      (26,791)      (37,080)  
         

Write-off of loans

  12    (35,116)      (640)      (34,476)  
         

Provision for reserve for possible loan losses

  13    (26,109)      (26,109)      -   
         

Others

  14    (2,645)      (42)      (2,603)  
    

Gains on reversal of reserve for possible loan losses

  15    -       (2,985)      2,985   
    

Recoveries of written-off claims

  16    9,085       (870)      9,955   

Gains (losses) on stocks

  17    17,417       (14,763)      32,180   

Other income (expenses)

  18    3,476       (3,211)      6,687   

Ordinary profit

  19    514,251       (117,573)      631,824   

Extraordinary gains (losses)

  20    26,814       27,806       (992)  
    

Gains (losses) on disposal of fixed assets

  21    (782)      (2,779)      1,997   
    

Losses on impairment of fixed assets

  22    (1,751)      1,008       (2,759)  
    

Gains on step acquisitions

  23    29,325       29,325       -   

Income before income taxes

  24    541,066       (89,766)      630,832   

Income taxes - current

  25    (110,289)      45,325       (155,614)  

Income taxes - deferred

  26    (23,048)      9,061       (32,109)  

Profit

  27    407,727       (35,382)      443,109   

Profit attributable to non-controlling interests

  28    (48,529)      6,442       (54,971)  

Profit attributable to owners of parent

  29    359,198       (28,939)      388,137   
Notes   

1.   Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

  

2.   Consolidated gross profit = (Interest income - Interest expenses) + Trust fees + (Fees and commissions - Fees and commissions payments)
  + (Trading income - Trading losses) + (Other operating income - Other operating expenses)

   Number of consolidated subsidiaries and affiliates
            Sep. 30, 2016           Mar. 31, 2016
                         Change              
  

Consolidated subsidiaries

  30                               366                                  25                           341   
  

Equity method affiliates

  31    58       (1)     59   

 

- 1 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

SMBC non-consolidated

          (Millions of yen)
                     Six months ended        Six months ended
                    Sep. 30, 2016             Change              Sep. 30, 2015

Gross banking profit

         914,027          111,044          802,983       
    Gross domestic profit          667,455          128,265          539,190       
      Net interest income          539,914          101,660          438,254       
      Trust fees          866          44          822       
      Net fees and commissions          91,962          (3,479)         95,441       
      Net trading income          495          (521)         1,016       
      Net other operating income          34,216          30,561          3,655       
       Gains (losses) on bonds          18,317     18,860     (543)
    Gross international profit          246,572          (17,221)         263,793       
      Net interest income     10       99,964          (33,692)         133,656       
      Net fees and commissions     11       59,949          (8,521)         68,470       
      Net trading income     12       38,611          12,519          26,092       
      Net other operating income     13       48,046          12,472          35,574       
       Gains (losses) on bonds     14       39,720     18,640     21,080 

Expenses (excluding non-recurring losses)

    15       (401,999)         (3,179)         (398,820)      

    Overhead ratio

    16       44.0%     (5.7%)    49.7% 
    Personnel expenses     17       (161,814)         (133)         (161,681)      
    Non-personnel expenses     18       (215,598)         (2,706)         (212,892)      
    Taxes     19       (24,585)         (340)         (24,245)      

Banking profit (before provision for

general reserve for possible loan losses)

    20       512,028          107,865          404,163       

    Gains (losses) on bonds

    21       58,037     37,501     20,536 

Provision for general reserve for possible loan losses

    22       10,407          10,407          -       

Banking profit

    23       522,435          118,272          404,163       

Non-recurring gains (losses)

    24       (42,172)         (53,017)         10,845       
    Credit costs     25       (6,453)         (3,907)         (2,546)      
    Gains on reversal of reserve for possible loan losses     26       -          (25,219)         25,219       
    Recoveries of written-off claims     27       4,045          (841)         4,886       
    Gains (losses) on stocks     28       15,080          13,980          1,100       
    Other non-recurring gains (losses)     29       (54,844)         (37,030)         (17,814)      

Ordinary profit

    30       480,262          65,254          415,008       

Extraordinary gains (losses)

    31       (1,804)         (2,408)         604       
    Gains (losses) on disposal of fixed assets     32       (310)         (2,693)         2,383       
    Losses on impairment of fixed assets     33       (1,494)         284          (1,778)      

Income before income taxes

    34       478,457          62,845          415,612       

Income taxes - current

    35       (66,459)         44,063          (110,522)      

Income taxes - deferred

    36       (13,903)         5,904          (19,807)      

Net income

    37       398,094          112,812          285,282       
           

Total credit cost (22+25+26+27)

    38       7,999          (19,559)         27,558       
    Provision for general reserve for possible loan losses     39       10,407          (1,417)         11,824       
    Write-off of loans     40       (211)         171          (382)      
    Provision for specific reserve for possible loan losses     41       (4,584)         (17,939)         13,355       
    Losses on sales of delinquent loans     42       (1,881)         283          (2,164)      
    Provision for loan loss reserve for specific overseas countries     43       224          185          39       
    Recoveries of written-off claims     44       4,045          (841)         4,886       
Note: Amounts less than 1 million yen are rounded down. Figures in parenthesis indicate the amount of loss or decrease.

 

- 2 -


Table of Contents

Sumitomo Mitsui Financial Group

 

2. Interest spread (domestic)

 

SMBC non-consolidated                   (%)
              

 

Six months
ended
Sep. 30, 2016

            

 

Six months
ended
Sep. 30, 2015

     Three months  
ended
Jun. 30, 2016
   Three months  
ended
Sep. 30, 2016
           Change       
Yield on interest earning assets (A)              1.63            0.33       1.30  
   

Interest earned on loans and bills

discounted (C)

   1.13      1.05      1.09            (0.15)      1.24  
   

Interest earned on securities

             3.75            2.14       1.61  
Total cost of funding (including expenses) (B)              0.72            (0.01)      0.73  
   

Cost of interest bearing liabilities

             0.04            (0.02)      0.06  
     

Interest paid on deposits, etc. (D)

   0.01      0.01      0.01            (0.02)      0.03  
       

Interest paid on other liabilities

             0.30            0.14       0.16  
   

Expense ratio

             0.68            0.01       0.67  
Overall interest spread (A) - (B)              0.91            0.34       0.57  
   

Interest spread (C) - (D)

   1.12      1.04      1.08            (0.13)      1.21  
                     
  Reference: After excluding loans to the Japanese government, etc.            
  Interest earned on loans and bills discounted (E)    1.15       1.12       1.13            (0.11)      1.24  
 

Interest spread (E) - (D)

   1.14       1.11       1.12            (0.09)      1.21  

3. Gains (losses) on securities

 

SMBC non-consolidated          (Millions of yen)
        

 

Six months
ended

Sep. 30, 2016

 

            

Six months
ended

Sep. 30, 2015

 

                

 

  Change    

  
Gains (losses) on bonds    58,037            37,501       20,536   
   

Gains on sales

   64,293            30,448       33,845   
   

Losses on sales

   (4,692)           5,020       (9,712)  
   

Gains on redemption

   0            0       0   
   

Losses on redemption

   (1,562)           2,033       (3,595)  
   

Losses on devaluation

   -           -       -  
             
Gains (losses) on stocks    15,080            13,980      1,100   
   

Gains on sales

   27,801            (5,952)     33,753   
   

Losses on sales

   (7,891)           (2,691)     (5,200)  
   

Losses on devaluation

   (4,830)           22,623      (27,453)  

 

- 3 -


Table of Contents

Sumitomo Mitsui Financial Group

 

4. Unrealized gains (losses) on securities

 

Consolidated           (Millions of yen)
                Sep. 30, 2016   Mar. 31, 2016
          Balance sheet  amount   Net unrealized gains (losses)  

Balance sheet  amount

   Net unrealized  gains (losses)
(b)
                         
            (a)   (a) - (b)   Gains   Losses    
    Held-to-maturity securities      1,716,367      13,402      (3,166)     13,402      -      2,267,598      16,568   
    Other securities      20,318,006      1,778,220      (129,292)     1,908,633      130,412      23,133,426      1,907,512   
     

Stocks

     3,351,223      1,453,620      (119,381)     1,506,368      52,747      3,511,883      1,573,001   
     

Bonds

     9,018,209      103,552      (5,634)     106,550      2,997      10,893,090      109,186   
          Japanese government  bonds      6,259,205      57,849      (4,590)     59,248      1,399      8,105,050      62,439   
     

Others

     7,948,572      221,047      (4,278)     295,715      74,667      8,728,452      225,325   
            Foreign bonds      5,607,962      4,856      (20,395)     24,621      19,764      6,484,214      25,251   
    Other money held in trust      4,315      -      -      -      -      5,163      -   
   

Total

     22,038,688      1,791,623      (132,458)     1,922,036      130,412      25,406,188      1,924,081   
     

Stocks

   10    3,351,223      1,453,620      (119,381)     1,506,368      52,747      3,511,883      1,573,001   
     

Bonds

   11    10,734,576      116,954      (8,801)     119,952      2,997      13,160,688      125,755   
       

Others

   12    7,952,888      221,047      (4,278)     295,715      74,667      8,733,616      225,325   
SMBC non-consolidated           (Millions of yen)
                Sep. 30, 2016   Mar. 31, 2016
            Balance sheet  amount   Net unrealized gains (losses)   Balance sheet  amount    Net unrealized  gains (losses)
(b)
                             
                (a)   (a) - (b)   Gains   Losses    
    Held-to-maturity securities    13    1,440,438      10,202      (3,593)     10,202      -      1,980,811      13,795   
    Stocks of subsidiaries and affiliates    14    4,015,034      (53,907)     (19,015)     5,324      59,231      3,579,632      (34,892)  
   

Other securities

   15    17,742,811      1,544,035      (124,634)     1,664,718      120,682      20,717,533      1,668,669   
     

Stocks

   16    3,244,168      1,373,467      (113,996)     1,422,554      49,087      3,400,301      1,487,463   
     

Bonds

   17    8,451,984      98,531      (5,238)     101,442      2,910      10,290,243      103,769   
        Japanese government  bonds    18    6,002,954      55,601      (4,279)     56,981      1,379      7,816,547      59,880   
     

Others

   19    6,046,659      72,036      (5,400)     140,721      68,684      7,026,988      77,436   
           

Foreign bonds

   20    4,091,491      (1,454)     (21,689)     16,183      17,638      5,153,769      20,235   
   

Total

   21    23,198,284      1,500,330      (147,242)     1,680,244      179,914      26,277,977      1,647,572   
     

Stocks

   22    4,623,187      1,359,604      (117,536)     1,427,878      68,274      4,642,919      1,477,140   
     

Bonds

   23    9,892,422      108,734      (8,831)     111,644      2,910      12,271,054      117,565   
       

Others

   24    8,682,674      31,992      (20,874)     140,721      108,729      9,364,003      52,866   

 

Notes   

1.   The figures above include negotiable certificates of deposit in “Cash and due from banks” and beneficiary claims on loan trust in “Monetary claims bought.”

  

2.   Stocks within Other securities and foreign stocks within Others of Other securities are valuated with the average market price during the final month of the period. The rest of the securities are valuated at market prices as of the balance sheet date.

  

3.   Other securities and Other money held in trust are valuated and recorded on the balance sheet at market prices. Unrealized gains (losses) indicate the difference between the acquisition costs (or amortized costs) and the balance sheet amounts.

  

      Net unrealized gains (losses) on Other securities include gains (losses) which are recognized in the statements of income by applying fair value hedge accounting and accordingly not recorded directly to Net assets. Losses of 16 million yen and gains of 871 million yen were recognized in the statements of income for the six months ended September 30, 2016 and for the year ended March 31, 2016, respectively.

  

4.   Floating-rate Japanese government bonds which SMBC held as Other securities are carried on the balance sheet at their reasonably estimated amounts in accordance with the “Practical Solution on Measurement of Fair Value of Financial Assets” (Accounting Standard Board of Japan Practical Issues Task Force No. 25).

 

- 4 -


Table of Contents

Sumitomo Mitsui Financial Group

 

5. Balance of securities, classified by maturity

Balance of other securities with maturities and bonds of held-to-maturity

 

SMBC non-consolidated

              (Billions of yen)
        Sep. 30, 2016   Mar. 31, 2016
                         
       

1 year

or less

 

More than 

1 year to

5 years

 

More than 

5 years to

10 years

 

More than 

10 years

  Total  

1 year

or less

 

More than 

1 year to

5 years

 

More than 

5 years to

10 years

 

More than 

10 years 

  Total
                     

Bonds

  1,884.4     6,947.7     745.9     314.4     9,892.4     2,778.0     8,507.4     591.0     394.6     12,271.1
    Japanese government bonds   1,669.3     5,511.7     100.8     161.6     7,443.4     2,522.7     7,021.7     -      252.9     9,797.4
    Japanese local government bonds   -      13.0     30.2     0.0     43.3     -      4.6     3.1     0.0     7.7
    Japanese corporate bonds   215.1     1,423.0     614.9     152.8     2,405.8     255.3     1,481.1     587.9     141.7     2,466.0
                     

Others

  1,063.7     1,036.3     1,317.7     1,142.6     4,560.2     1,424.4     1,416.8     1,282.1     1,382.8     5,506.1
                     

Total

  2,948.1     7,984.0     2,063.6     1,457.0     14,452.7     4,202.4     9,924.1     1,873.1     1,777.5     17,777.1

6. Overview of derivative transactions (under deferred hedge accounting)

 

SMBC non-consolidated

          (Billions of yen)
        Sep. 30, 2016   Mar. 31, 2016
         

Net

   Assets   

(a) - (b)

 

Net deferred gains

(losses)  

     

Net

  Assets  

(a) - (b)

 

Net deferred gains

(losses) 

          Assets  
(a)
   Liabilities 
(b)
        Assets  
(a)
    Liabilities  
(b)
   
                   
   

Interest rate swaps

  285.9     99.8     186.1     140.4     313.6     163.2     150.4     108.1  
                   
   

Currency swaps

  76.9     10.7     66.2     12.4     117.7     482.3     (364.6)    11.5  
                   
   

Others

  4.2     0.4     3.8     93.3     4.6     0.9     3.7     (41.1)
                 

Total

  367.0     110.9     256.1     246.1     435.9     646.4     (210.5)    78.6  
Notes 1.   Derivative transactions are valuated at fair value on the balance sheet.
2.   SMBC applied deferred hedge or fair value hedge accounting based on Practical Guidelines for Accounting Standard for Financial Instruments as well as deferred hedge accounting for banking industry based on JICPA Industry Audit Committee Report No. 24 and No. 25.
3.   Figures for Net deferred gains (losses) are those before application of tax effect accounting.

 

Reference: Notional amount of interest rate swaps (under deferred hedge accounting), classified by remaining maturity

 

(Billions of yen)

        Sep. 30, 2016   Mar. 31, 2016
                       
       

 1 year 

or less

 

  More than  

1 year to

5 years

 

 More than 

5 years

      Total       

1 year

  or less  

 

  More than  

1 year to

5 years

 

  More than  

5 years

  Total
    Receivable fixed rate
/ payable floating rate
  2,028.2     19,999.4     6,457.5     28,485.1     2,932.0     20,282.4     7,379.1     30,593.5
    Receivable floating rate
/ payable fixed rate
  1,278.4     9,334.9     4,415.8     15,029.1     1,188.5     9,133.5     6,205.4     16,527.5
               

Total

  3,306.6     29,334.3     10,873.2     43,514.2     4,120.5     29,415.9     13,584.5     47,120.9

 

- 5 -


Table of Contents

Sumitomo Mitsui Financial Group

 

7. Employee retirement benefits

Consolidated

(1) Projected benefit obligation

(Millions of yen)

           

 

 
 

 

 

At the beginning
of FY3/2017

 

 

  
  

 

         

At the beginning

of FY3/2016

 

           

 

Change

 

  

 

 
Fair value of plan assets   (A)     1,357,175        (64,093   1,421,268 
Projected benefit obligation   (B)     1,202,471        119,362      1,083,109 
Net surplus (deficit)   (A-B)     154,704        (183,455   338,159 
    Net defined benefit asset         203,274        (172,981   376,255 
    Net defined benefit liability         48,570        10,474      38,096 
       
Measurements of defined benefit plans (before tax effect deduction)     103,824        174,418      (70,594)
    Unrecognized prior service cost (deductible from the obligation)     (808     148      (956)
    Unrecognized net actuarial gain (loss)     104,633        174,270      (69,637)

 

 

(2) Retirement benefit expenses

(Millions of yen)
             
 

 

Six months ended
Sep. 30, 2016

 

  
  

 

         

Six months ended Sep. 30, 2015

 

               

 

Change

 

  

 

 
Retirement benefit expenses         39,410        15,517      23,893 

 

SMBC non-consolidated

 

(1) Projected benefit obligation
(Millions of yen)
           

 

 

 

 

 

At the beginning

of FY3/2017

 

 

  

  

 

         

 

At the beginning

of FY3/2016    

 

             

 

Change

 

  

 

 
Projected benefit obligation   (A)     1,008,072         92,390       915,682 
<Discount rate>                                     <0.34%>        <(0.66)%>      <1.00%>
    Fair value of plan assets   (B)     1,196,835         (76,484)      1,273,319 
    Reserve for employee retirement benefits   (C)                
    Prepaid pension cost   (D)     279,917         (13,165)      293,082 
    Unrecognized prior service cost (deductible from the obligation)   (E)                
    Unrecognized net actuarial gain (loss)   (A-B-C+D-E)      91,153         155,706       (64,553)

 

 

(2) Retirement benefit expenses

(Millions of yen)
              

Six months ended

Sep. 30, 2016

 

          

Six months ended

Sep. 30, 2015

 

              

Change

 

   

Retirement benefit expenses

    28,587        10,042      18,545 
   

Service cost

        15,259        2,104      13,155 
    Interest cost on projected benefit obligation         1,713        (2,865   4,578 
    Expected returns on plan assets         (18,344     (466   (17,878)
    Amortization of unrecognized prior service cost         -        -     
    Amortization of unrecognized net actuarial gain (loss)         25,726        9,834      15,892 
    Others         4,232        1,435      2,797 

 

- 6 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

8. Classification based on self-assessment and the Financial Reconstruction Act, and write-offs / reserves

 

 

 

 

LOGO

*1   Includes direct reduction of 130.1 billion yen.
*2  

Includes reserve for assets that are not subject to disclosure based on the Financial Reconstruction Act standards.

(Bankrupt/Effectively bankrupt borrowers: 3.6 billion yen, Potentially bankrupt borrowers: 3.2 billion yen)

*3   Reserve ratios for claims on Bankrupt borrowers, Effectively bankrupt borrowers, Potentially bankrupt borrowers, Substandard borrowers and Borrowers requiring caution including Substandard borrowers are the proportion of reserve for the possible loan losses to each category’s total claims, excluding the portion secured by collateral or guarantees, etc.
*4   Reserve ratios for claims on Normal borrowers and Borrowers requiring caution (excluding claims to Substandard borrowers) are the proportion of the reserve for possible loan losses to the respective claims of each category.
  The reserve ratio for unsecured claims on Borrowers requiring caution (excluding claims to Substandard borrowers) is shown in [    ].
*5   Includes Specific reserve for Borrowers requiring caution totaling 0.4 billion yen.
*6   The proportion of the reserve to the claims, excluding the portion secured by collateral or guarantees, etc.

 

- 7 -


Table of Contents

Sumitomo Mitsui Financial Group

 

9. Risk-monitored loans

 

Consolidated

           (Millions of yen, %)
    

 

Sep. 30, 2016

  

            Mar. 31, 2016
              
        

 

Ratio    

(b)    

  

  

         

Ratio    

(d)    

       (a)          (a) - (c)        (c)     

Bankrupt loans

     47,140          0.1          2,392         44,748        0.1  

Non-accrual loans

     528,527          0.7          (65,550)        594,077        0.8  

Past due loans (3 months or more)

     17,757          0.0          (2,088)        19,845        0.0  

Restructured loans

     266,380          0.4          (318)        266,698        0.3  

Total

     859,806          1.1          (65,564)        925,370        1.2  
            

Total loans (period-end balance)

     75,966,141          100.0          900,061         75,066,080        100.0  

            Amount of direct reduction

     276,863            3,854         273,009       

 

SMBC non-consolidated

           (Millions of yen, %)
    

 

Sep. 30, 2016

  

            Mar. 31, 2016
              
        

 

Ratio    

(b)    

  

  

         

Ratio    

(d)    

       (a)          (a) - (c)        (c)     

Bankrupt loans

     42,827          0.1          2,921         39,906        0.1  

Non-accrual loans

     338,789          0.5          (71,231)        410,020        0.6  

Past due loans (3 months or more)

     6,625          0.0          2,051         4,574        0.0  

Restructured loans

     102,942          0.1          (3,129)        106,071        0.1  

Total

     491,185          0.7          (69,388)        560,573        0.8  
          

Total loans (period-end balance)

     71,081,261          100.0          1,804,526         69,276,735        100.0  

            Amount of direct reduction

     123,730            2,044         121,686       

 

10. Reserve for possible loan losses and reserve ratio

  

   

 

Consolidated

           (Millions of yen, %)
        

 

Sep. 30, 2016

  

            Mar. 31, 2016
                
            

 

Reserve Ratio  

(b)  

  

  

         

Reserve Ratio

(d)

           (a)          (a) - (c)        (c)     
Reserve for possible loan losses      588,279          68.42          (36,740)        625,019        67.54  
   

General reserve

     377,871              (17,675)        395,546         
   

Specific reserve

     209,223              (18,938)        228,161         
   

Loan loss reserve for specific overseas countries

     1,184                  (127)        1,311         

            Amount of direct reduction

     320,321            18,338         301,983       

 

SMBC non-consolidated

           (Millions of yen, %)
        

 

Sep. 30, 2016

  

            Mar. 31, 2016
                
            

 

Reserve Ratio  

(b)  

  

  

         

Reserve Ratio

(d)

           (a)          (a) - (c)        (c)     
Reserve for possible loan losses      324,775          66.12          (32,411)            357,186        63.72  
   

General reserve

     210,890              (10,407)        221,297         
   

Specific reserve

     112,928              (21,780)        134,708         
   

Loan loss reserve for specific overseas countries

     955                  (224)        1,179         

            Amount of direct reduction

     130,106            280         129,826       
            

Note:  Reserve ratio: Reserve for possible loan losses / Risk-monitored loans. After direct reduction.

 

- 8 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

11. Non-performing loans (NPLs) based on the Financial Reconstruction Act and coverage

 

Consolidated    (Millions of yen, %)
           Sep. 30, 2016          Mar. 31, 2016
       (a)    (a) - (b)    (b)
    Bankrupt and quasi-bankrupt assets    159,570     (18,489)     178,059 
    Doubtful assets    453,014     (73,749)     526,763 
    Substandard loans    284,542     (3,379)     287,921 
Total (A)    897,128     (95,615)     992,743 
    Normal assets    86,101,313     521,907      85,579,406 
    Grand total (B)    86,998,441     426,291      86,572,150 
NPL ratio (A/B)    1.03     (0.12)     1.15 
           (Millions of yen)
         Sep. 30, 2016         Mar. 31, 2016
       (a)    (a) - (b)    (b)

Total coverage (C)

   710,966     (96,578)     807,544 
   

Reserve for possible loan losses (D)

   213,722     (16,933)     230,655 
   

Amount recoverable by guarantees, collateral and others (E)

   497,244     (79,645)     576,889 
           (%)

Coverage ratio (C) / (A)

   79.25     (2.09)     81.34 

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

   121.00     (0.07)     121.07    
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   53.45     (2.02)     55.47 

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

   147.11     (3.19)     150.30    

SMBC non-consolidated

      (Millions of yen, %)
         Sep. 30, 2016         Mar. 31, 2016 
         (a)    (a) - (b)    (b)
   

Bankrupt and quasi-bankrupt assets

   118,291     (17,313)     135,604 
   

Doubtful assets

   294,255     (82,111)     376,366 
   

Substandard loans

   109,568     (1,078)     110,646 

Total (A)

   522,115     (100,502)     622,617 
   

Normal assets

   80,826,211     1,780,154      79,046,057 
   

Grand total (B)

   81,348,327     1,679,653      79,668,674 

NPL ratio (A/B)

   0.64     (0.14)     0.78 

 

Note: NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.

        (Millions of yen)
         Sep. 30, 2016         Mar. 31, 2016
       (a)    (a) - (b)    (b)

Total coverage (C)

   454,545     (95,373)     549,918 
   

Reserve for possible loan losses* (D)

   136,711     (22,256)     158,967 
   

Amount recoverable by guarantees, collateral and others (E)

   317,834     (73,117)     390,951 

 

*  Sum of general reserve for substandard loans and specific reserve

        
           (%)

Coverage ratio (C) / (A)

   87.06     (1.26)     88.32 

Coverage ratio calculated with total reserve for possible loan losses included in the numerator

   123.08     (6.48)     129.56    
           (%)

Reserve ratio to unsecured assets (D) / (A - E)

   66.92     (1.70)     68.62 

Reserve ratio calculated with total reserve for possible loan losses included in the numerator

   158.98     (20.46)     179.44    

 

- 9 -


Table of Contents

Sumitomo Mitsui Financial Group

 

12. Results of off-balancing of NPLs

SMBC non-consolidated

 

                (Billions of yen)
                         
                     
       

  Sep. 30, 2016  

(a)

 

 

    (a) - (b)    

 

 

NPLs

newly classified

during the six

months ended

Sep. 30, 2016

 

Amount of   off-balancing  

 

 

  Mar. 31, 2016

  (b)

 

   

 

Bankrupt and quasi-bankrupt assets

 

 

 

118.3 

 

 

 

(17.3) 

 

 

 

17.9 

 

 

 

(35.2) 

 

 

 

135.6

 

   

 

Doubtful assets

 

 

 

294.3 

 

 

 

(82.1) 

 

 

 

38.1 

 

 

 

(120.2) 

 

 

 

376.4

 

   

 

Total

 

 

 

412.5 

 

 

 

(99.5) 

 

 

 

56.0 

 

 

 

(155.4) 

 

 

 

512.0

 

               

Result of measures connected to

off-balancing (*1)

 

95.8 

 

       

101.3

 

               
         

 

Disposition by borrowers’ liquidation

 

 

 

(2.7) 

 

 
         

 

Reconstructive disposition

 

 

 

(5.9) 

 

 
          Improvement in debtors’ performance due to reconstructive disposition   -    
   

  Breakdown of  

off-balancing

by factor (*2)

   

 

Loan sales to market

 

 

 

(16.0) 

 

 
       

 

Direct write-offs

 

 

 

1.3  

 

 
       

 

Others

 

 

 

(132.1) 

 

 
           

 

Collection / repayment, etc.

  (95.5)   
            Improvement in debtors’ performance   (36.6)   
                 
        Total           (155.4)   

 

*1    The measures connected to off-balancing are legal reorganizations and other similar measures, corporate splits to good companies and bad companies, partial direct write-offs of retail exposure to individuals and small- and medium-sized enterprises, and trusts to RCC for the purpose of revitalization which is scheduled to be off-balanced before the maturity.
*2   

1. “Disposition by borrowers’ liquidation” refers to abandonment or write-off of loans involved in bankruptcy liquidation proceedings (bankruptcy or special liquidations).

  

2. “Reconstructive disposition” refers to abandonment of loans involved in reconstructive bankruptcy proceedings (corporate reorganization and civil rehabilitation), debt forgiveness involved in special mediation or other types of civil mediation, or debt forgiveness for restructuring involved in private reorganization.

 

- 10 -


Table of Contents

Sumitomo Mitsui Financial Group

 

13. Loan portfolio, classified by industry

 

SMBC non-consolidated

 

(1) Loans and bills discounted, classified by industry

 

            (Millions of yen,  %) 
               Sep. 30, 2016                 Mar. 31, 2016       
             (a)             Ratio                (a) - (b)              (b)               Ratio      

Domestic offices

(excluding Japan offshore banking accounts)

    53,341,720      100.0       3,269,358        50,072,362      100.0
   

Manufacturing

    5,869,795      11.0       (98,312     5,968,107      11.9
   

Agriculture, forestry, fisheries and mining

    115,086      0.2       (6,719     121,805      0.2
   

Construction

    704,177      1.3       (6,825     711,002      1.4
   

Transportation, communications and public enterprises

    4,327,929      8.1       33,186        4,294,743      8.6
   

Wholesale and retail

    3,993,806      7.5       44,676        3,949,130      7.9
   

Finance and insurance

    6,990,156      13.1       (52,284     7,042,440      14.1
   

Real estate and goods rental and leasing

    7,697,582      14.4       683,397        7,014,185      14.0
   

Various services

    3,964,732      7.5       10,402        3,954,330      7.9
   

Municipalities

    685,808      1.3       (401,440     1,087,248      2.2
   

Others

    18,992,645      35.6       3,063,276        15,929,369      31.8

Overseas offices and Japan offshore banking accounts

    17,739,541      100.0       (1,464,832     19,204,373      100.0
   

Public sector

    172,071      1.0       7,448        164,623      0.8
   

Financial institutions

    1,158,837      6.5       (203,577     1,362,414      7.1
   

Commerce and industry

    14,777,836      83.3       (1,098,886     15,876,722      82.7
   

Others

    1,630,796      9.2       (169,816     1,800,612      9.4

Total

 

 

    71,081,261      -       1,804,526        69,276,735      -
 

Risk-monitored loans

    (Millions of yen, %)
              Sep. 30, 2016                 Mar. 31, 2016       
              (a)     Ratio   (a) - (b)     (b)     Ratio
 

Domestic offices

(excluding Japan offshore banking accounts)

    423,518      100.0       (55,228     478,746      100.0
    Manufacturing     82,650      19.5       1,676        80,974      16.9
    Agriculture, forestry, fisheries and mining     153      0.0       (149     302      0.1
    Construction     12,236      2.9       (1,436     13,672      2.9
   

Transportation, communications and public enterprises

    37,359      8.8       (12,562     49,921      10.4
    Wholesale and retail     87,357      20.6       (8,567     95,924      20.0
    Finance and insurance     312      0.1       (3,279     3,591      0.7
    Real estate and goods rental and leasing     81,845      19.3       (5,703     87,548      18.3
    Various services     66,279      15.7       (8,870     75,149      15.7
    Municipalities     -      -       -        -      -
      Others     55,321      13.1       (16,341     71,662      15.0
  Overseas offices and Japan offshore banking accounts     67,667      100.0       (14,159     81,826      100.0
    Public sector     -      -       -        -      -
    Financial institutions     -      -       -        -      -
    Commerce and industry     27,864      41.2       (11,583     39,447      48.2
    Others     39,802      58.8       (2,576     42,378      51.8
 

 

Total

 

    491,185      -       (69,388     560,573      -

 

- 11 -


Table of Contents

Sumitomo Mitsui Financial Group

 

(2) NPLs based on the Financial Reconstruction Act classified by industry, and reserve ratio

      (Millions of yen, %)  
          Sep. 30, 2016                 Mar. 31, 2016      
          (a)    

Reserve

ratio

  (a) - (b)     (b)      

Domestic offices

(excluding Japan offshore banking accounts)

    450,581      70.0       (84,737     535,318     
    Manufacturing     84,541      70.9       (3,749     88,290     
    Agriculture, forestry, fisheries and mining     153      62.9       (149     302     
    Construction     12,280      59.8       (1,417     13,697     
   

Transportation, communications and public enterprises

    56,571      88.8       (14,747     71,318     
    Wholesale and retail     90,391      55.1       (9,824     100,215     
    Finance and insurance     966      68.5       (3,297     4,263     
    Real estate and goods rental and leasing     82,041      55.0       (26,512     108,553     
    Various services     67,502      59.0       (8,579     76,081     
    Municipalities     -      -       -        -     
    Others     56,131      100.0       (16,464     72,595     

Overseas offices and Japan offshore banking accounts

    71,534      54.6       (15,765     87,299     
    Public sector     -      -       -        -     
    Financial institutions     -      -       -        -     
    Commerce and industry     30,249      60.7       (13,151     43,400     
    Others     41,284      49.6       (2,614     43,898     

 

Total

 

    522,115      66.9       (100,502     622,617     

 

Notes  1.   NPLs based on the Financial Reconstruction Act include loans, acceptances and guarantees, suspense payments, and other credit-type assets.
2.   Reserve ratio
 

= (Reserve for possible loan losses) / (Assets excluding amounts recoverable due to guarantees, collateral and others) X 100

Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.

(3) Consumer loans outstanding

 

               (Millions of yen)  
                    

Sep. 30, 2016

 

(a)

 

        

Mar. 31, 2016

 

(b)

 

   
                    

 

(a) - (b)

 

    

Consumer loans

               13,977,820                  (170,264)      14,148,084    
   

Housing loans

   13,021,502      (185,692)      13,207,194    
     

Self-residential purpose

   10,424,966      (173,181)      10,598,147    
   

Other consumer loans

   956,318      15,429       940,889    

 

(4) Loans to small- and medium-sized enterprises, etc.

 

          
                           (Millions of yen, %)    
                     Sep. 30, 2016          Mar. 31, 2016    
                    

 

(a)

 

  

 

(a) - (b)

 

  

 

(b)

 

   

Outstanding balance

   32,665,987      (1,194,736)      33,860,723    

Ratio to total loans

   61.2      (6.4)      67.6    

Note:  Outstanding balance includes loans to individuals.

          

 

- 12 -


Table of Contents

Sumitomo Mitsui Financial Group

 

14. Loan portfolio, classified by country

SMBC non-consolidated

(1) Loans outstanding, classified by major domicile

 

    (Millions of yen, %)
        Sep. 30, 2016                   Mar. 31, 2016      
       

 

(a)

    Ratio      (a) - (b)   (b)     Ratio  

Asia

  4,918,420      26.6       (485,395)    5,403,815    27.0 
   

Indonesia

  274,138      1.5       (15,299)    289,437    1.4 
   

Thailand

  609,238      3.3       (67,674)    676,912    3.4 
   

Korea

  247,364      1.3       (26,670)    274,034    1.4 
   

Hong Kong

  1,341,827      7.2       (149,600)    1,491,427    7.5 
   

China

  206,833      1.1       (66,047)    272,880    1.4 
   

Taiwan

  275,131      1.5       29,413     245,718    1.2 
   

Singapore

  1,084,324      5.9       (54,803)    1,139,127    5.7 
   

India

  404,340      2.2       (61,649)    465,989    2.3 
   

Others

  475,225      2.6       (73,066)    548,291    2.7 

Oceania

  1,539,000      8.3       (134,003)    1,673,003    8.4 
   

Australia

  1,414,411      7.6       (116,853)    1,531,264    7.7 
   

Others

  124,589      0.7       (17,150)    141,739    0.7 

North America

  6,164,138      33.3       (93,273)    6,257,411    31.3 
   

United States

  4,941,553      26.7       (13,271)    4,954,824    24.8 
   

Others

  1,222,585      6.6       (80,002)    1,302,587    6.5 

Central and South America

  1,521,587      8.2       (107,996)    1,629,583    8.2 
   

Brazil

  241,901      1.3       (38,305)    280,206    1.4 
   

Panama

  500,101      2.7       (28,851)    528,952    2.7 
   

Others

  779,585      4.2       (40,840)    820,425    4.1 

Western Europe

  2,819,900      15.2       (483,786)    3,303,686    16.5 
   

United Kingdom

  876,710      4.7       (292,838)    1,169,548    5.9 
   

Ireland

  538,328      2.9       (47,866)    586,194    2.9 
   

Netherlands

  519,601      2.8       11,482     508,119    2.5 
   

Others

  885,261      4.8       (154,564)    1,039,825    5.2 

Eastern Europe

  263,756      1.4       (195,109)    458,865    2.3 
   

Russia

  205,160      1.1       (190,835)    395,995    2.0 
   

Others

  58,596      0.3       (4,274)    62,870    0.3 

Others

  1,282,931      7.0       32,346     1,250,585    6.3 

Total

  18,509,732          100.0       (1,467,216)    19,976,948        100.0 

Note:    Classified by domicile of debtors.

         

(2) NPLs based on the Financial Reconstruction Act, classified by domicile

(Millions of yen, %)

                 Sep. 30, 2016                   Mar. 31, 2016  
        (a)      Reserve
Ratio
  (a) - (b)   (b)
Overseas Offices and
Japan offshore banking accounts
    71,534       54.6    (15,765)    87,299 
    Asia     10,967       28.9    (3,163)    14,130 
    Oceania     4,271         (10,771)    15,042 
    North America     26,047       60.6    (11,593)    37,640 
    Central and South America     11,841       54.2    7,773     4,068 
    Western Europe     8,127       99.3    3,878     4,249 
    Eastern Europe            -    
    Others     10,278       49.1    (1,888)    12,166 

 

Notes

  1.   NPLs based on the Financial Reconstruction Act include Loans, acceptances and guarantees, suspense payments, and other credit-type assets.
  2.   Reserve ratio
    = (Reserve for possible loas losses)/(Assets excluding amounts recoverable due to gurantees, collateral and others) X 100
    Reserve for possible loan losses is sum of general reserve for substandard loans and specific reserve.
  3.   Classified by domicile of debtors.

 

- 13 -


Table of Contents

Sumitomo Mitsui Financial Group

 

15. Balance of deposits and loans

SMBC non-consolidated

(1) Average balance of deposits and loans

(Millions of yen)

               

Six months ended  
Sep. 30, 2016  

(a)

        

Six months ended  

Sep 30, 2015  

(b)

                 (a) - (b)   

Deposits

   95,820,438                  6,930,034                  88,890,404
   

Domestic units

   78,808,875      5,824,094     

72,984,781

Loans

   69,468,696      1,500,739     

67,967,957

    Domestic units    47,666,952      2,324,467     

45,342,485

Note:    Deposits do not include negotiable certificates of deposit.
(2) Balance of deposits and loans, classified by type of depositor   
(Millions of yen)
               

Sep. 30, 2016  

(a)

        

Sep. 30, 2015  

(b)  

      

Mar. 31, 2016

(Reference)

                   (a) - (b)        

Deposits

   98,956,852      6,953,976      92,002,876        98,839,722
    Domestic deposits
(excluding Japan offshore banking accounts)
   83,436,687      6,178,308      77,258,379        82,134,687
      Individuals    42,725,146      777,371      41,947,775        42,312,525
        Corporates    40,711,541      5,400,937      35,310,604        39,822,162

Loans

   71,081,261      2,284,398      68,796,863        69,276,735
    Domestic offices
(excluding Japan offshore banking accounts)
   53,341,720      4,351,585      48,990,135        50,072,362
    Overseas offices and Japan offshore banking accounts    17,739,541      (2,067,186)     19,806,727        19,204,373

Note:    Deposits do not include negotiable certificates of deposit.

Reference:

          
                             (Billions of yen)
               

    Sep. 30, 2016    

(a)

        

Mar. 31, 2016

(b)

                

(a) - (b)

 

  

Balance of investment trusts

   2,216.9      (225.1)      2,442.0
   

Balance to individuals

   1,860.1      (217.4)      2,077.5

Note:    Balance of investment trusts is recognized on a contract basis and measured according to each fund’s net asset balance at the period-end.

                             (Billions of yen)
        

Six months ended

Sep. 30, 2016

(a)

       

Six months ended
Sep. 30, 2015

(b)

        

(a) - (b)

 

  

Sales of investment trusts to individuals

   174.4      (249.2)       423.6
                

Sales of pension-type insurance to individuals

   61.3      (9.5)       70.8

 

- 14 -


Table of Contents

Sumitomo Mitsui Financial Group

 

16. Deferred tax assets and liabilities

(Billions of yen)

 

 SMBC non-consolidated

                            
            Sep. 30, 2016     Change from
Mar. 31, 2016
    Mar. 31, 2016  

 

(a) Total deferred tax assets

 

  (b-c)     1       240.7        (18.0     258.7   
   

 

(b)

 

 

 

Subtotal of deferred tax assets

 

       2       495.8        (8.8     504.6   
     

 

Reserve for possible loan losses and write-off of loans

 

       3       120.1        (11.8     131.9   
     

 

Taxable write-off of securities

 

       4       275.2        (0.6     275.8   
     

 

Others

 

       5       100.5        3.6        96.9   
   

(c)

 

 

 

Valuation allowance

 

       6       255.1        9.2        245.9   

 

(d)

 

 

 

Total deferred tax liabilities

 

       7       486.5        (21.6     508.1   
   

 

Net unrealized gains on other securities

 

       8       395.2        (31.2     426.4   
   

 

Others

 

       9       91.3        9.6        81.7   

 

Net deferred tax assets

 

  (a-d)    10       (245.8     3.6        (249.4
    Amount corresponding to net deferred losses on hedges included in line 5 and net unrealized gains on other securities included in line 8       11       (446.2     17.5        (463.7
   

 

Others

 

      12       200.4        (13.9     214.3   

 

 

SMBC recognized deferred tax assets pursuant to paragraph 19 (classification 2) of the “Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26). This is due to the fact that SMBC has generated steady taxable income, excluding amounts arising from extraordinary factors, in all of the current and past three fiscal years.

 

Reference: Income of final tax return before deducting operating loss carryforwards for the last 3 years

 

                  (Billions of yen)
        FY3/2014            FY3/2015            FY3/2016         1H, FY3/2017
Income of final tax return before deducting operating loss carryforwards      501.8             643.7             548.1          219.6

  Note:    The figure for 1H, FY3/2017 was estimated in interim closing.

 

- 15 -


Table of Contents

Sumitomo Mitsui Financial Group

 

 

17. Capital ratio (BIS guidelines)

(Basel III basis)

 

Consolidated

        (Billions of yen, %)
     Sep. 30, 2016
[Preliminary] 
            Mar. 31, 2016    
     (a)            (a) - (b)             (b) 

(1) Total capital ratio (4) / (7)

   17.45      0.43       17.02  
       

(2) Tier 1 capital ratio (5) / (7)

   13.73      0.05       13.68  
       

(3) Common equity Tier 1 capital ratio (6) / (7)

   12.04      0.23       11.81  
       

(4) Total capital

   11,353.9      118.0       11,235.9  
       

(5) Tier 1 capital

   8,934.3      (97.4)      9,031.7  
       

(6) Common equity Tier 1 capital

   7,832.7      36.2       7,796.5  
       

(7) Risk weighted assets

   65,049.9      (961.7)      66,011.6  
       

(8) Required capital (7) X 8%

   5,204.0      (76.9)     5,280.9  

SMBC consolidated

        

(1) Total capital ratio

   18.68      0.49       18.19  
       

(2) Tier 1 capital ratio

   14.62      0.04       14.58  
       

(3) Common equity Tier 1 capital ratio

   13.22      0.18       13.04  

SMBC non-consolidated

        

(1) Total capital ratio

   20.54      1.07       19.47  
       

(2) Tier 1 capital ratio

   15.83      0.54       15.29  
       

(3) Common equity Tier 1 capital ratio

   14.02      0.58       13.44  

18. ROE

        

Consolidated

             (%)
    

Six months ended

Sep. 30, 2016

       

  Six months ended  

Sep. 30, 2015

     (a)    (a) - (b)    (b)

ROE (denominator: Total stockholders’ equity)

   9.4      (1.4)     10.8  

 Note:

         

            ROE

   (denominator: Total

  stockholders’ equity)

    =       (Profit attributable to owners of parent) x (Number of days in a year (365 days)) / (Number of days in the period (183 days))    X   100    
     {(Total stockholders’ equity at the beginning of the period) + (Total stockholders’ equity at the end of the period)} / 2     

 

- 16 -


Table of Contents

Sumitomo Mitsui Financial Group

 

19. Earnings targets and dividends forecast for FY3/2017    

(1) Earnings targets    

 

Consolidated

 

        

 

(Billions of yen)

 

      

 

 

 

  FY3/2017    

 

  

         

 

FY3/2016

          

 

 

 

 

Change     

 

 

 

 

 

 

Result

 

Ordinary profit

         960.0        (25.3   985.3 

Profit attributable to owners of parent

     700.0        53.3      646.7 
        

SMBC non-consolidated

 

      

 

(Billions of yen)

 

    

 

 

 

  FY3/2017    

 

  

          FY3/2016
              

 

 

 

 

Change    

 

 

  

 

 

 

Result

 

    Gross banking profit          1,640.0        105.7      1,534.3 
   

Expenses

         (815.0     (9.5   (805.5)
Banking profit (before provision for general reserve for possible loan losses)      825.0        96.2      728.8 

Total credit cost

     (50.0     (53.2   3.2 

Ordinary profit

     740.0        (7.9   747.9 

Net income

     600.0        (9.2   609.2 

(2) Dividends forecast

 

  

  (Yen)
        

 

 

 

 

FY3/2017

 

 

  

 

  FY3/2016
          

 

Interim  

 

  

 

   

 

  Annual     

 

  

 

 

 

Result

 

Dividend per share for common stock

     75        150       150 

Reference:

 

      

(Billions of yen)

 

        

 

 

 

 

FY3/2017

 

 

  

 

  FY3/2016
          

 

Interim  

 

  

 

   

 

  Annual     

 

  

 

 

 

Result

 

Total dividend

     105.8        211.5       211.5 

 

- 17 -


Table of Contents

Sumitomo Mitsui Financial Group

 

Reference 1: Financial Statements of SMBC

1. Condensed balance sheet

 

SMBC non-consolidated

(Millions of yen)

 

       Sep. 30, 2016                            Mar. 31, 2016 
      

 

(a)        

 

  

 

  

 

 

 

 

Change (a) - (b)        

 

 

  

 

  

(b)

 

Assets

              
       

Cash and due from banks

     35,298,147          (3,564,578)       38,862,725 
       

Call loans

     940,558          40,964        899,594 
       

Receivables under resale agreements

     528,769          169,451        359,318 
       

Receivables under securities borrowing transactions

     2,527,556          (271,299)       2,798,855 
       

Monetary claims bought

     964,209          14,103        950,106 
       

Trading assets

     2,736,443          (775,514)       3,511,957 
       

Securities

     22,525,289          (3,076,867)       25,602,156 
       

Loans and bills discounted

     71,081,261          1,804,526        69,276,735 
       

Foreign exchanges

     1,547,217          (11,035)       1,558,252 
       

Other assets

     2,551,675          419,806        2,131,869 
       

Tangible fixed assets

     821,713          (9,613)       831,326 
       

Intangible fixed assets

     224,941          4,767        220,174 
       

Prepaid pension cost

     278,812          (1,105)       279,917 
       

Customers’ liabilities for acceptances and guarantees

     6,736,789          (300)       6,737,089 
       

Reserve for possible loan losses

     (324,775)         32,411        (357,186)
       

Reserve for possible losses on investments

     (41,983)         (20,518)       (21,465)

 

Total assets

 

    

 

148,396,626 

 

  

 

    

 

(5,244,804)

 

  

 

  

153,641,430 

 

Note:  Amounts less than 1 million yen are rounded down.

 

- 18 -


Table of Contents

Sumitomo Mitsui Financial Group

 

        (Millions of yen
        Sep. 30, 2016                   Mar. 31, 2016
   

 (a)

 

 

 

 

 

 

  Change (a) - (b)  

 

 

  

 

 

 (b)

 

 

Liabilities

           
       

Deposits

  98,956,852        117,130       98,839,722 
       

Negotiable certificates of deposit

  10,646,973        (3,781,365)      14,428,338 
       

Call money

  868,032        (239,793)      1,107,825 
       

Payables under repurchase agreements

  725,474        229,238       496,236 
       

Payables under securities lending transactions

  3,290,068        1,915,788       1,374,280 
       

Commercial paper

  1,220,018        (760,135)      1,980,153 
       

Trading liabilities

  2,382,454        (605,361)      2,987,815 
       

Borrowed money

  7,369,910        (498,401)      7,868,311 
       

Foreign exchanges

  853,671        (278,125)      1,131,796 
       

Bonds

  4,052,155        (722,917)      4,775,072 
       

Due to trust account

  1,013,637        92,317       921,320 
       

Other liabilities

  1,983,085        (941,410)      2,924,495 
       

Reserve for employee bonuses

  13,414        (455)      13,869 
       

Reserve for executive bonuses

  -        (566)      566 
       

Reserve for point service program

  771        (315)      1,086 
       

Reserve for reimbursement of deposits

  10,654        (4,720)      15,374 
       

Deferred tax liabilities

  245,777        (3,650)      249,427 
       

Deferred tax liabilities for land revaluation

  31,801        (36)      31,837 
       

Acceptances and guarantees

 

 

6,736,789   

 

   

 

(300)

 

  

 

 

6,737,089 

 

 

Total liabilities

 

 

140,401,541   

 

   

 

(5,483,079)

 

  

 

 

145,884,620 

 

 

Net assets

           
       

Capital stock

  1,770,996             1,770,996 
       

Capital surplus

  2,466,290        (3,908)      2,470,198 
       

Capital reserve

  1,771,043             1,771,043 
       

Other capital surplus

  695,246        (3,908)      699,154 
       

Retained earnings

  2,595,812        180,823       2,414,989 
       

Other retained earnings

  2,595,812        180,823       2,414,989 
       

Voluntary reserve for retirement allowances

  1,656             1,656 
       

Voluntary reserve

  219,845             219,845 
       

Retained earnings brought forward

  2,374,310        180,822       2,193,488 
       

Treasury stock

  (210,003)            (210,003)
       

Total stockholders’ equity

  6,623,095        176,914       6,446,181 
       

Net unrealized gains (losses) on other securities

  1,139,955        (93,955)      1,233,910 
       

Net deferred gains (losses) on hedges

  204,028        155,322       48,706 
       

Land revaluation excess

  28,005        (6)      28,011 
       

Total valuation and translation adjustments

 

 

1,371,989   

 

   

 

61,361 

 

  

 

 

1,310,628 

 

 

Total net assets

 

 

7,995,084   

 

   

 

238,274 

 

  

 

 

7,756,810 

 

 

Total liabilities and net assets

 

 

148,396,626   

 

   

 

(5,244,804)

 

  

 

 

153,641,430 

 

 

Note: Amounts less than 1 million yen are rounded down.

 

- 19 -


Table of Contents

Sumitomo Mitsui Financial Group

 

2. Condensed income statement

 

SMBC non-consolidated

 

   (Millions of yen) 
       
   

    Six months ended    

Sep. 30, 2016

(a)

 

     

Six months ended

Sep. 30, 2015

(b)

 

     

 

Change

(a) - (b)

 

 

 

Ordinary income

 

 

 

1,276,098  

 

 

 

109,480  

 

 

 

1,166,618  

 

 

Interest income

 

  859,005     102,927     756,078  

 

Interest on loans and discounts

 

  481,012     (7,002)    488,014  

 

Interest and dividends on securities

 

  323,117     111,632     211,485  

 

Trust fees

 

  873     32     841  

 

Fees and commissions

 

  246,564     (6,198)    252,762  

 

Trading income

 

  39,106     11,998     27,108  

 

Other operating income

 

  91,237     33,389     57,848  

 

Other income

 

  39,309     (32,669)    71,978  

 

Ordinary expenses

 

  795,835     44,226     751,609  

 

Interest expenses

 

  219,127     34,960     184,167  

 

Interest on deposits

 

  57,340     15,913     41,427  

 

Fees and commissions payments

 

  94,659     5,790     88,869  

 

Trading losses

 

  -     -     -  

 

Other operating expenses

 

  8,975     (9,643)    18,618  

 

General and administrative expenses

 

  431,204     13,356     417,848  

 

Other expenses

 

  41,869     (236)    42,105  

 

Ordinary profit

 

  480,262     65,254     415,008  

 

Extraordinary gains

 

  1     (3,636)    3,637  

 

Extraordinary losses

 

  1,806     (1,226)    3,032  

 

Income before income taxes

 

  478,457     62,845     415,612  

 

Income taxes - current

 

  66,459     (44,063)    110,522  

 

Income taxes - deferred

 

  13,903     (5,904)    19,807  

 

Total income taxes

 

  80,363     (49,967)    130,330  

 

Net income

 

  398,094     112,812     285,282  

 Note:  Amounts less than 1 million yen are rounded down.

 

- 20 -


Table of Contents

Sumitomo Mitsui Financial Group

 

3. Statement of changes in net assets

SMBC non-consolidated

 

Six months ended September 30, 2016

   (Millions of yen)
            Capital surplus     Retained earnings              
    

Capital stock

 

    Capital
reserve
    Other capital
surplus
    Other retained earnings    

  Treasury
  stock

 

   

   Total
   stockholders’ 
   equity

 

           Voluntary
reserve for
retirement
allowances
    Voluntary
reserve
      Retained  
earnings
brought
forward
     
Balance
at the beginning of the period
    1,770,996        1,771,043        699,154        1,656        219,845        2,193,488        (210,003   6,446,181 

 

Changes in the period

 

                                                           

Corporate reorganization
(by subsidiaries)

                    (3,908                                   (3,908)

 

Cash dividends

 

                                            (217,277           (217,277)

 

Net income

 

                                            398,094              398,094 

 

Reversal of land revaluation excess

 

                                            5             

Net changes in items other than stockholders’ equity in the period

                                                           

 

Net changes in the period

 

    -        -        (3,908     -        -        180,822        -      176,914 
Balance
at the end of the period
      1,770,996          1,771,043          695,246                1,656            219,845          2,374,310        (210,003       6,623,095 
 

 

(Millions of yen)                    

  

   
     Valuation and translation adjustments                         
     Net
unrealized
gains on
other
securities
    Net deferred
gains (losses)
on hedges
    Land
revaluation
excess
    Total
valuation
and
translation
adjustments
   

Total net
assets

 

                 
Balance
at the beginning of the period
    1,233,910        48,706        28,011        1,310,628        7,756,810         

 

Changes in the period

 

                                             

Corporate reorganization
(by subsidiaries)

                                    (3,908      

 

Cash dividends

 

                                    (217,277      

 

Net income

 

                                    398,094         

 

Reversal of land revaluation excess

 

                                    5         

Net changes in items other than stockholders’ equity in the period

    (93,955     155,321        (6     61,360        61,360         

 

Net changes in the period

 

    (93,955     155,321        (6     61,360        238,274         
Balance
at the end of the period
    1,139,955        204,028        28,005        1,371,989        7,995,084         

 Note:  Amounts less than 1 million yen are rounded down.

 

- 21 -


Table of Contents

Sumitomo Mitsui Financial Group

 

Reference 2: Exposure to securitized products  

 

1. Securitized products

 

 

     Managerial    

     accounting basis    

 

 

  Consolidated               (Billions of yen)  
          Sep. 30, 2016   Mar. 31, 2016
         

 

  Balances  
(after
 provisions 
and write-
offs)

 

              

 

  Net  
 unrealized 
 gains/losses 
(after write-
offs)

 

      

 

  Balances  
(after
 provisions 
and write-
offs)

 

      

 

  Net  
unrealized
 gains/losses 
(after write-
offs)

 

                                   

 Overseas 

 
          Change from  Mar. 2016   

   Overseas  

 

 

  Change from  Mar. 2016      Change from  Mar. 2016       
   

 

Cards, etc.

 

  289.6    27.0    279.8    28.5    1.3    0.7    262.5    251.2    0.6 
   

 

CLO

 

  39.6    0.0    39.6    0.0    1.6    (0.1)   39.6    39.6    1.7 
   

 

CMBS

 

  1.1    (9.0)   1.1    (9.0)   0.0    (0.3)   10.1    10.1    0.3 
   

 

RMBS, etc.

 

  23.4    (7.4)   23.4    (7.4)   0.3    (0.1)   30.8    30.8    0.4 
   

 

Total

 

  353.7    10.6    343.9    12.1    3.2    0.2    343.1    331.8    3.0 

 

 

 Notes  

 

 

1.

  Balance of ABCP is null.  
 

2.

  Excludes RMBS issued by GSE and Japan Housing Finance Agency, and SMBC’s exposure to subordinated beneficiaries owned through the securitization of SMBC’s loan receivables, etc.  

2. Leveraged loans

 

  Consolidated           (Billions of yen)  
          Sep. 30, 2016   Mar 31, 2016
     

    Loans    

     

 Undrawn 

 commitments 

 

     

      Loans      

 

Undrawn commitments

 

           

 Change from 
 Mar. 2016 

 

   

 Change from 
 Mar. 2016 

 

   
   

 

Europe

 

  333.5    (48.1)   72.2    (9.0)   381.6    81.3 
   

 

Japan

 

  350.7    (1.9)   60.6    20.3    352.5    40.3 
   

 

United States

 

  152.8    (11.3)   56.7    (7.6)   164.0    64.2 
   

 

Asia (ex.Japan)

 

  82.5    (39.4)   2.8    (0.2)   121.9    3.0 
   

 

Total

 

  919.5    (100.6)   192.3    3.5    1,020.1    188.8 

 

- 22 -